Brillian Network & Automation Integrated System Co., Ltd.

Brillian Network & Automation Integrated System Co., Ltd.

TTPEX:6788
344.50
TWD
-21.00
(-5.75%)
19.10EPS
22.29P/E
16.68BMarket Cap
Nov 06Next Earn
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
21.89
16.06
24
22.92
32.51
39.45
39.45
60.14
66.66
70.66
Basic EPS, GAAP
5.41
2.35
4.74
5.02
6.85
9.75
7.82
14.34
17.36
19.31
Free Cash Flow per Basic Share
4.28
2.29
3.16
6.73
2.18
1.63
6.8
21.21
19.55
17.01
Dividend per Share
2.42
4.4
1.88
3.32
3.77
4.84
8
5.82
10
- -
Book Value per Share
16.35
15.64
19.57
24.24
39.02
44.19
44.22
64.59
72.26
68.11
Tangible Book Value per Share
16.25
15.58
19.51
24.21
38.95
44.11
44.12
64.47
71.82
67.17
Basic Weighted Avg Shares
27
28
29
32
34
36
35
36
39
39
Sales/Revenue/Turnover
595
443
695
730
1,090
1,416
1,371
2,152
2,582
2,737
Operating Margin (%)
29.61
18.59
24.58
27.78
26.98
30.74
26.4
31.49
34.31
33.83
Depreciation Expense
11
14
16
17
18
19
25
27
25
33
Net Income, GAAP
147
65
137
160
230
350
272
513
673
748
Effective Tax Rate (%)
20.03
26.71
21.18
21.47
23.11
21.94
26.24
28.53
26.35
25.76
Profit Margin (%)
24.71
14.66
19.76
21.91
21.08
24.71
19.82
23.85
26.05
27.33
Working Capital
449
430
525
641
1,230
1,227
1,188
1,993
2,247
2,103
LT Debt
69
60
53
63
39
223
193
6
12
10
Total Equity
534
511
639
758
1,401
1,592
1,608
2,516
2,808
2,648
Return on Invested Capital (%)
- -
10.12
20.68
20.04
19.34
20.04
14.17
21.86
23.75
26.74
Return on Capital (%)
- -
11.21
21.83
21.02
20.17
21.39
15.15
24.08
25.32
29.88
Return on Common Equity (%)
- -
12.45
23.88
22.91
21.29
23.44
17.11
25.1
25.38
30

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
7
7
9
LT Borrowings
- -
- -
- -
LT Finance Leases
12
11
10
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
39
39
39
Market Capitalization
14,799
13,636
16,677

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
3,011
3,217
3,077
Cash, Cash Equivalents & STI
2,245
2,380
2,076
Accounts Receivable, Net
185
169
214
Inventories
499
578
683
Total Current Liabilities
765
1,347
975
Payables & Accruals
- -
- -
- -
ST Debt
7
7
9
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
33.53%
11.63%
Free Cash Flow
- -
87.79%
-0.22%
Net Income, GAAP
- -
38.72%
31.07%
Sales/Revenue/Turnover
- -
30.6%
19.97%
Total Cash Common Dividend
- -
35.54%
85.86%

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
368
536
656
593
2,152
2025
575
697
599
711
2,582
2026
658
770
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2.17
3.89
3.94
4.26
14.34
2025
3.37
4.48
4.25
5.27
17.36
2026
4.49
5.3
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
5.82
2025
- -
- -
- -
- -
10
2026
- -
- -
- -
- -
- -

Company Description

CEO
Jung Hua Chen
Full Time Employees
1,324
Sector
Electronic technology
Industry
Semiconductors
Address
No.41, Keyi Street Miaoli Taiwan 35059
IPO Date
Sep 29, 2021
Business
Brillian Network & Automation Integrated System Co. Ltd. (6788.TWO) provides and integrates network communication systems and automation technologies for semiconductor manufacturing and related industries. The company offers RFID systems for critical material tracking; advanced material handling modules and integrated tracking systems; advanced airborne molecular contamination (AMC) free handling systems and purification solutions; fire protection semiconductor systems; and customized system design services including installation, automation integration, and IoT-enabled monitoring. Founded in 2000 and headquartered at 41 Keyi Street, Zhunan Township, Miaoli, Taiwan, Brillian operates primarily in Taiwan with a focus on high-tech fabs and serves global semiconductor leaders through tailored productivity solutions. In recent developments, the company relocated its headquarters to the current Miaoli address; received the 2021 Miaoli County Industrial Association Gold Quality Industrial Vendor Excellence Award (Hidden Rock Award); and earned multiple 2020 awards including TSMC Excellent Equipment Vendor Contractor Awards for both Hsinchu and Tainan Science Parks, as well as the Ministry of Finance Central District National Tax Administration Outstanding Uniform Invoice Issuer Award. Brillian continues to emphasize technological innovation in semiconductor equipment sales, such as wafer fabrication airborne molecular contamination control and radiofrequency identification dispatch systems, targeting advanced process optimization for clients in the electronic technology sector.