Reallusion, Inc.

Reallusion, Inc.

TTPEX:6882
12.80
TWD
-0.55
(-4.12%)
408.30MMarket Cap
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
12.67
14.94
15.56
14.89
14.32
12.67
10.87
- -
Basic EPS, GAAP
1.05
3.55
2.61
2.17
1.23
0.35
-1.18
- -
Free Cash Flow per Basic Share
2.2
4.4
2.63
2.73
1.47
0.16
-0.74
- -
Dividend per Share
- -
- -
0.79
2.2
2.09
1.51
0.5
- -
Book Value per Share
7.31
10.66
12.42
14.96
14.12
13.15
11.64
10.35
Tangible Book Value per Share
7.09
10.4
12
14.37
13.42
12.24
11.02
9.93
Basic Weighted Avg Shares
17
22
22
23
23
23
23
23
Sales/Revenue/Turnover
215
322
336
336
328
293
252
- -
Operating Margin (%)
7.33
27.24
19.24
12.82
8.54
-0.8
-12.11
- -
Depreciation Expense
13
14
19
24
28
29
27
- -
Net Income, GAAP
18
77
56
49
28
8
-27
- -
Effective Tax Rate (%)
3.23
12.8
14.28
15.87
10.86
24.21
- -
- -
Profit Margin (%)
8.29
23.74
16.75
14.58
8.61
2.74
-10.82
- -
Working Capital
150
202
207
240
223
184
159
135
LT Debt
- -
9
5
- -
12
5
- -
- -
Total Equity
165
241
281
342
325
305
270
240
Return on Invested Capital (%)
- -
35.2
19.81
10.9
7.26
-0.73
- -
- -
Return on Capital (%)
- -
36.1
20.63
15.4
8.22
2.5
- -
- -
Return on Common Equity (%)
- -
37.74
21.58
15.75
8.47
2.55
-9.49
- -

Capital Structure

TWD

•

in mil. unless spec.
Jun'25
Dec'25
Jun'26
ST Debt
7
5
2
LT Borrowings
- -
- -
- -
LT Finance Leases
2
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
23
23
23
Market Capitalization
378
369
408

Working Capital

TWD

•

in mil. unless spec.
Jun'25
Dec'25
Jun'26
Total Current Assets
217
213
180
Cash, Cash Equivalents & STI
200
199
165
Accounts Receivable, Net
3
1
2
Inventories
- -
1
1
Total Current Liabilities
57
55
45
Payables & Accruals
- -
- -
- -
ST Debt
7
5
2
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
3.18%
-11.49%
Free Cash Flow
- -
-145.86%
-563.11%
Net Income, GAAP
- -
-118.52%
-439.28%
Sales/Revenue/Turnover
- -
-4.56%
-14.06%
Total Cash Common Dividend
- -
- -
-66.72%

Semi-annual Revenue

TWD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
293
2025
- -
- -
252
2026
- -
- -
- -

Semi-annual Earnings Per Share

TWD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
0.35
2025
- -
- -
-1.18
2026
- -
- -
- -

Semi-annual Dividends Per Share

TWD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
1.51
2025
- -
- -
0.5
2026
- -
- -
- -

Company Description

CEO
Chiu Cheng Chen
Full Time Employees
142
Sector
Technology services
Industry
Packaged software
Address
No.126, Baoqiao Road New Taipei City TP Taiwan 231
IPO Date
Apr 26, 2022
Business
Reallusion Inc. Reallusion Inc. (6882.TWO) develops and sells 2D and 3D animation software and content worldwide, specializing in real-time cinematic animation, virtual production, and motion capture tools that connect professional 3D technologies to creators ranging from independent artists to studios; its core products include the 3D character creation tool Character Creator, the 3D character animation tool iClone, the 2D character animation tool Cartoon Animator, and content platforms such as ActorCore for character and animation sales, Content Store for boutique content, and Marketplace for developer content. Founded in 2000 and headquartered in New Taipei City, Taiwan, with additional headquarters operations in San Jose, California, the company maintains R&D centers in Taiwan and offices and training centers in Canada, Germany, and Japan, serving trainers, educators, game developers, and filmmakers primarily in the United States and Taiwan. Recent major developments include the official launch of Character Creator 5 in August 2025, introducing HD morphs, anatomically accurate human bases, advanced facial animation systems, and enhanced integration with tools like Maya, Marmoset Toolbag, and ZBrush for high-fidelity character workflows; the release of iClone 8.6 in August 2025 with HD character support; and the open beta launch of the AI Render plugin in July 2025 for bridging 3D animation with AI image and video generation in ComfyUI.