Waste Recovery Technology Inc

Waste Recovery Technology Inc

TTPEX:6894
420.00
TWD
-15.00
(-3.45%)
15.43EPS
23.07P/E
8.65BMarket Cap
Nov 05Next Earn
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
- -
22.94
30.36
37.37
40.34
37.44
41.18
57.93
76.41
Basic EPS, GAAP
- -
4.5
6.48
8.55
9.32
7.86
8.5
10.99
15.76
Free Cash Flow per Basic Share
- -
1.61
2.7
5.84
12.81
2.84
6.22
3.38
4.9
Dividend per Share
- -
1.62
2.08
2.5
6.12
6.89
6.5
6.8
- -
Book Value per Share
17.5
26.25
30.4
36.72
47.16
59.4
61.86
66.22
69.37
Tangible Book Value per Share
17.5
26.25
30.4
36.72
47.09
59.37
61.86
66.22
69.35
Basic Weighted Avg Shares
20
19
19
19
20
21
24
24
24
Sales/Revenue/Turnover
- -
424
581
717
807
776
980
1,379
1,819
Operating Margin (%)
- -
30.17
29.88
31.51
29.11
27.49
26.42
27.14
28.44
Depreciation Expense
- -
28
36
56
67
70
79
82
87
Net Income, GAAP
- -
83
124
164
186
163
202
262
375
Effective Tax Rate (%)
- -
27.11
23.89
24.6
23.57
25.57
25.77
27.42
27.53
Profit Margin (%)
- -
19.63
21.36
22.88
23.1
20.99
20.65
18.97
20.63
Working Capital
268
371
397
466
760
1,197
1,127
1,222
1,387
LT Debt
- -
- -
- -
4
2
1
3
- -
505
Total Equity
388
563
651
787
1,004
1,451
1,517
1,626
2,002
Return on Invested Capital (%)
- -
17.05
20.4
22.9
19.66
12.81
12.68
16.87
18.34
Return on Capital (%)
- -
17.47
19.83
21.69
20.5
12.99
13.22
16.16
19
Return on Common Equity (%)
- -
18.67
21.49
23.95
21.79
13.71
14.03
17.16
24.63

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
3
52
47
LT Borrowings
- -
432
498
LT Finance Leases
- -
6
7
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
24
24
24
Market Capitalization
5,212
7,140
8,651

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,607
2,058
2,102
Cash, Cash Equivalents & STI
794
1,003
911
Accounts Receivable, Net
452
603
737
Inventories
185
281
360
Total Current Liabilities
385
783
715
Payables & Accruals
- -
- -
- -
ST Debt
3
52
47
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
20.93%
7.19%
Free Cash Flow
- -
54.9%
-45.6%
Net Income, GAAP
- -
17.31%
29.2%
Sales/Revenue/Turnover
- -
19.8%
40.66%
Total Cash Common Dividend
- -
41.05%
4.62%

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
222
211
244
303
980
2025
322
345
351
361
1,379
2026
515
591
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2.28
2.26
2.04
1.92
8.5
2025
2.61
2.31
3.23
2.84
10.99
2026
4.5
5.19
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
6.5
2025
- -
- -
- -
- -
6.8
2026
- -
- -
- -
- -
- -

Company Description

CEO
Shih Min Lin
Full Time Employees
149
Sector
Process industries
Industry
Industrial specialties
Address
No. 186, Dadun 19th Street Taichung TX Taiwan 407
IPO Date
Nov 29, 2023
Business
Waste Recovery Technology Inc. (6894.TWO) provides specialized wastewater treatment and metal recovery solutions primarily for the electronics manufacturing industry, focusing on copper-containing waste from printed circuit board (PCB), TFT-LCD, and semiconductor production; the company offers RecoCell electrowinning systems for customized wastewater treatment and metal recovery, dimensionally stable anodes for copper plating including platinum titanium variants, solvent-extraction systems for copper wastewater, PCB on-line electrowinning recycling systems for acid etching processes, alkaline etching solution recycling systems for copper ion extraction and separation, as well as automatic continuous extraction/regeneration/electrolysis copper processing systems, alongside related services such as engineering planning, design, construction, operation under its pioneering BOO (Build-Operate-Own) revenue-sharing model, technical consultation, repair, maintenance, waste disposal, equipment rental, R&D, manufacturing of environmental protection equipment, commercial wholesale/import/export of sewage treatment equipment and spare parts, and sales of recovered metal products. Founded in 2001 and headquartered at 12F-1, No.186, Dadun 19th St., Xitun Dist., Taichung City, Taiwan, the company operates principally in Taiwan with subsidiaries and service points in China (Kunshan/Shenzhen) and Southeast Asia (Vietnam/Thailand), targeting electronics factories seeking economical, sustainable zero-secondary-waste processes with low carbon emissions and cradle-to-cradle copper reuse capabilities. In 2022, Waste Recovery Technology completed its initial public offering on the Taiwan Stock Exchange, marking a key milestone in its pursuit of robust corporate governance and sustainable growth under its "Research, Innovation, Unique, Novel" culture; the firm continues to report strong financial performance, with third-quarter 2025 sales reaching TWD 351.14 million and nine-month net income of TWD 193.98 million, reflecting ongoing demand for its core electrowinning and recovery technologies.