Beast Kingdom Co. Ltd.

Beast Kingdom Co. Ltd.

TTPEX:6995
55.10
TWD
-0.10
(-0.18%)
1.31BMarket Cap
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
45.52
52.64
42.53
59.46
57.07
- -
Basic EPS, GAAP
-1.89
-2.7
-3.12
1.55
0.84
- -
Free Cash Flow per Basic Share
-0.95
-3.46
0.42
-3.48
-1.52
- -
Dividend per Share
- -
- -
- -
- -
0.13
- -
Book Value per Share
8.41
6.86
10.78
12.1
12.83
14.34
Tangible Book Value per Share
6.93
5.4
9.1
11.05
11.03
10.83
Basic Weighted Avg Shares
23
21
25
23
24
26
Sales/Revenue/Turnover
1,026
1,106
1,064
1,341
1,349
- -
Operating Margin (%)
-4.91
-6.51
-8.83
1.47
1.81
- -
Depreciation Expense
106
129
175
156
183
- -
Net Income, GAAP
-43
-57
-78
35
20
- -
Effective Tax Rate (%)
- -
- -
- -
18.02
4.32
- -
Profit Margin (%)
-4.15
-5.13
-7.33
2.6
1.47
- -
Working Capital
166
77
160
253
245
259
LT Debt
79
18
8
63
33
34
Total Equity
334
242
314
343
367
423
Return on Invested Capital (%)
- -
- -
- -
2.6
4.84
- -
Return on Capital (%)
- -
- -
- -
9.01
3.88
- -
Return on Common Equity (%)
- -
-28.66
-34.09
11.76
6.16
- -

Capital Structure

TWD

•

in mil. unless spec.
Jun'25
Dec'25
Jun'26
ST Debt
148
230
296
LT Borrowings
23
14
6
LT Finance Leases
22
19
28
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
26
26
27
Market Capitalization
1,957
1,436
1,310

Working Capital

TWD

•

in mil. unless spec.
Jun'25
Dec'25
Jun'26
Total Current Assets
588
722
835
Cash, Cash Equivalents & STI
120
214
204
Accounts Receivable, Net
152
154
216
Inventories
261
295
347
Total Current Liabilities
386
477
576
Payables & Accruals
- -
- -
- -
ST Debt
148
230
296
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
6.89%
Free Cash Flow
- -
- -
-54.26%
Net Income, GAAP
- -
- -
-42.97%
Sales/Revenue/Turnover
- -
- -
0.64%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

TWD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
1,341
2025
- -
- -
1,349
2026
- -
- -
- -

Semi-annual Earnings Per Share

TWD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
1.55
2025
- -
- -
0.84
2026
- -
- -
- -

Semi-annual Dividends Per Share

TWD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2025
- -
- -
0.13
2026
- -
- -
- -

Company Description

CEO
Yong Yi Yang
Sector
Consumer durables
Industry
Recreational products
Address
New Taipei City Taiwan
Business
Beast Kingdom Co., Ltd. is a Taiwan-based pop culture entertainment and licensed merchandise company engaged in the design, development, manufacture, distribution, and retailing of licensed character collectibles, lifestyle products, and experiential pop culture events. Founded in 2009 and headquartered in New Taipei City, Taiwan, the company operates across four primary business segments: proprietary brand collectible manufacturing, international brand agency distribution, specialty retail and e-commerce, and themed exhibition curation. The company develops and markets proprietary collectible product lines under specialized brand series, including the Dynamic 8ction Heroes (DAH) line of 1/9 scale articulated action figures; the Egg Attack and Egg Attack Action (EAA) series of stylized, feature-engineered collectible figures; the Mini Egg Attack (MEA) and Mini Egg Attack Plus (MEA+) lines of miniature display figurines; the Master Craft series of high-end, handcrafted and hand-painted statue replicas; the Egg Attack Floating series incorporating patented magnetic levitation technology; and premium 1:1 life-size statues and museum-grade movie replicas. In addition to high-end collectibles, Beast Kingdom produces and retails a broad range of licensed pop culture lifestyle consumer products, including apparel, bags, drinkware, stationery, blind boxes, electronic accessories, and novelty items based on intellectual properties from global entertainment studios such as Disney, Marvel, Star Wars, Pixar, Warner Bros. Discovery, DC Comics, Universal Studios, and popular Japanese anime and gaming franchises. The company also serves as the official exclusive distribution agent in Taiwan and select Asian territories for leading international collectible brands, such as Hot Toys and Sideshow Collectibles. Beast Kingdom distributes its offerings globally through a network of company-operated retail stores, flagship concept locations, authorized hobby distributors, mass market retailers, and e-commerce channels across Asia, North America, and Europe. In recent developments, the company registered its shares on the Taiwan Emerging Stock Board (TPEx: 6995) to support international expansion and corporate development. The company has also expanded its direct sales presence in overseas markets through its regional operating subsidiaries, including Beast Kingdom USA, broadened its multi-year licensing partnerships to encompass fast-growing anime and gaming IPs, and scaled its experiential retail operations through the rollout of touring interactive pop culture exhibitions and themed pop-up stores worldwide.