Minson Integration, Inc.

Minson Integration, Inc.

TTPEX:7811
74.10
TWD
+0.30
(+0.41%)
7.37EPS
10.50P/E
2.60BMarket Cap
Dec 02Next Earn
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
102.58
128.49
78.33
86.91
101.23
95.16
Basic EPS, GAAP
6.67
17.32
5.81
9.18
8.1
7.41
Free Cash Flow per Basic Share
-7.97
16.95
1.17
0.22
5.53
1.67
Dividend per Share
- -
- -
6
3.48
6
- -
Book Value per Share
24.87
58.99
59.81
57.36
61.07
59.57
Tangible Book Value per Share
22.85
57.03
57.9
57.31
60.88
59.41
Basic Weighted Avg Shares
22
26
30
30
30
31
Sales/Revenue/Turnover
2,308
3,310
2,311
2,605
3,075
2,964
Operating Margin (%)
7.41
14.75
7.86
10.68
9.9
6.06
Depreciation Expense
100
96
103
75
81
80
Net Income, GAAP
150
446
171
275
246
231
Effective Tax Rate (%)
22.97
21.7
15.17
17.11
16.35
16.74
Profit Margin (%)
6.5
13.48
7.42
10.56
8
7.79
Working Capital
-7
908
618
733
799
955
LT Debt
5
- -
- -
- -
- -
- -
Total Equity
755
1,792
1,817
1,743
1,855
1,988
Return on Invested Capital (%)
- -
20.76
7.45
11.3
12.09
6.75
Return on Capital (%)
- -
25.58
8.51
13.77
12.08
10.9
Return on Common Equity (%)
- -
35.03
9.5
15.45
13.68
11.76

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
375
307
237
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
30
33
33
Market Capitalization
3,919
3,004
2,597

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,736
1,921
1,894
Cash, Cash Equivalents & STI
510
698
698
Accounts Receivable, Net
603
557
540
Inventories
549
586
583
Total Current Liabilities
938
807
939
Payables & Accruals
- -
- -
- -
ST Debt
375
307
237
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
6.47%
Free Cash Flow
- -
- -
2,460.94%
Net Income, GAAP
- -
- -
-10.53%
Sales/Revenue/Turnover
- -
- -
18.06%
Total Cash Common Dividend
- -
- -
74.71%

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
727
737
2,605
2025
819
697
685
875
3,075
2026
670
735
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
0.38
2.73
9.18
2025
3.74
-0.27
1.97
2.66
8.1
2026
1.09
1.71
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
3.48
2025
- -
- -
- -
- -
6
2026
- -
- -
- -
- -
- -

Company Description

Sector
Consumer non-durables
Industry
Apparel/Footwear
Address
Taipei Taiwan
Business
Minson Integration, Inc. is a Taiwan-based technology and manufacturing solutions provider specializing in the design, engineering, system integration, and manufacturing of precision electronic components, automated equipment, and smart hardware solutions. The company operates through distinct business segments providing electronic manufacturing services (EMS), original design manufacturing (ODM), and industrial automation integration. Its core product and service portfolio encompasses precision electronic modules and printed circuit board assemblies (PCBA); specialized connectors, cable assemblies, and wire harnesses; automated optical inspection (AOI) and industrial testing fixtures; customized robotic automation and intelligent assembly systems; Internet of Things (IoT) hardware modules and sensor integration units; automotive electronics sub-assemblies; and comprehensive turnkey box-build manufacturing, system testing, and supply chain management services. Minson Integration caters to diverse end markets including industrial automation, automotive electronics, telecommunications, medical equipment, and consumer electronics across Taiwan, Mainland China, Southeast Asia, North America, and Europe. Founded in Taiwan and headquartered in New Taipei City, Taiwan, the company maintains advanced manufacturing and engineering facilities in the region to support high-mix, flexible-volume production. In recent developments, Minson Integration has expanded its production capacity for high-precision automotive and industrial IoT applications, advanced its strategic partnerships with global component suppliers to optimize supply chain resilience, and introduced enhanced smart manufacturing automation lines to accelerate digital transformation and meet increasing demand for energy-efficient industrial control systems.