Koryo Electronics Co., Ltd.

Koryo Electronics Co., Ltd.

TTPEX:8032
34.75
TWD
-0.30
(-0.86%)
3.48EPS
12.65P/E
2.30BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
93.81
83.36
83.38
92.35
80.45
70.85
63.24
57.37
73.82
78.94
52.12
55.78
70.15
84.43
Basic EPS, GAAP
4.09
3.76
2.58
2.35
2.24
2.84
1.5
1.26
2.91
3.54
1.18
2.15
2.19
3.51
Free Cash Flow per Basic Share
8.63
1.48
-0.93
0.59
4.07
2.85
0.59
2.51
-1.56
-9.62
17.37
-1.8
2.67
-5.53
Dividend per Share
1.3
2.2
2.3
1.3
1.8
1.7
2
1.13
1
1.8
2.2
0.8
1.1
- -
Book Value per Share
25.39
27.22
27.29
27.92
28.19
31.27
31.02
31.3
35.95
35.15
35.22
45.93
42.87
42.4
Tangible Book Value per Share
25.36
27.2
27.27
27.89
28.15
31.21
30.96
31.26
35.93
35.13
35.19
45.85
42.82
42.34
Basic Weighted Avg Shares
52
52
52
52
52
52
52
52
52
52
52
52
52
52
Sales/Revenue/Turnover
4,860
4,319
4,320
4,785
4,168
3,671
3,277
2,972
3,824
4,090
2,701
2,890
3,634
4,376
Operating Margin (%)
5.02
4.62
3.22
3.41
4.38
4.59
3.04
2.19
4.95
4.88
0.12
2.88
4.11
3.75
Depreciation Expense
11
10
10
9
8
8
25
23
23
25
24
24
20
20
Net Income, GAAP
212
195
134
122
116
147
78
65
151
183
61
111
113
182
Effective Tax Rate (%)
24.56
22.58
23.51
24.17
26.05
26.79
30.68
27.07
29.87
26.13
- -
20.59
26.09
22.41
Profit Margin (%)
4.36
4.51
3.09
2.55
2.78
4.01
2.37
2.2
3.94
4.48
2.26
3.86
3.12
4.15
Working Capital
1,183
1,287
1,306
1,337
1,331
1,315
1,270
934
1,023
1,092
987
1,144
1,192
1,254
LT Debt
- -
- -
- -
- -
- -
- -
22
18
15
15
7
8
14
13
Total Equity
1,319
1,415
1,419
1,452
1,465
1,625
1,612
1,626
1,867
1,826
1,830
2,385
2,226
2,199
Return on Invested Capital (%)
13.42
11.02
7.17
7.57
7.93
7.11
4.01
2.47
5.77
5.51
- -
2.52
3.93
4.47
Return on Capital (%)
15.85
14.24
9.13
7.79
7.04
8.78
4.68
3.62
6.77
7.35
- -
4.5
4.32
6.8
Return on Common Equity (%)
17.14
14.31
9.46
8.52
7.98
9.57
4.81
4.06
8.64
9.95
3.35
5.3
4.92
8.55

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
508
758
827
LT Borrowings
- -
- -
- -
LT Finance Leases
14
13
13
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
52
52
52
Market Capitalization
1,995
1,754
2,298

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
2,292
2,669
2,848
Cash, Cash Equivalents & STI
595
707
703
Accounts Receivable, Net
1,039
1,294
1,364
Inventories
467
427
538
Total Current Liabilities
1,100
1,437
1,594
Payables & Accruals
- -
- -
- -
ST Debt
508
758
827
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.08%
7.31%
-6.65%
Free Cash Flow
35.95%
-57.07%
-248.29%
Net Income, GAAP
11.96%
33.83%
1.55%
Sales/Revenue/Turnover
0.03%
6.88%
25.77%
Total Cash Common Dividend
2.81%
12.91%
37.5%

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
649
692
811
738
2,890
2025
844
893
863
1,035
3,634
2026
1,187
1,291
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.28
0.64
0.72
0.51
2.15
2025
0.49
-0.02
0.99
0.74
2.19
2026
0.94
0.84
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.8
2025
- -
- -
- -
- -
1.1
2026
- -
- -
- -
- -
- -

Company Description

CEO
Chien Lung Chen
Full Time Employees
100
Sector
Electronic technology
Industry
Computer peripherals
Address
No. 79, Xintai 5th Road Taipei TP Taiwan 22101
IPO Date
Jan 9, 2003
Business
Koryo Electronics Co., Ltd. Koryo Electronics Co., Ltd. is a Taiwan-based distributor and sales agent of semiconductors and electronic components, specializing in the production, sale, import, and export of electronic parts, computers, computer peripherals, and electric appliances. Founded in 1987 and headquartered in New Taipei City, Taiwan, the company serves industries including information electronics, communication, industrial electronics, consumer electronics, multimedia, and system peripherals, with products applied in mainboards, laptop computers, wireless communications, automotive systems, and professional audio-visual equipment; its core offerings encompass integrated circuits such as microcontrollers, ASSP ICs, USB controllers, security libraries, and video capture controllers; discrete devices including small signal BJTs, power transistors, FETs, thyristors, IGBTs, SiC SBD 650V, and SiC DMOS 650; modules like LoRa, WiFi, Bluetooth, and GPS antennas; power management solutions such as DC/DC converters, LED drivers, voltage regulators, and USB PD/USB Hub; sensors including temperature sensors, photocouplers, radar, ultrasound, and smart sensing; connectivity and IoT components like cellular IoT solutions, circuit protection, signal integrity, and wireless RF; automotive devices for electrification, safety, lighting, and small motor control; audio and video technologies including eARC/ARC receivers, audio repeaters, modulators, broadcast video, camera processors/ISPs, and USB extensions; and additional items such as batteries, assembled batteries, LCD modules, Apple CarPlay/Android Auto support, and wireless charging. The company represents prominent brands including Renesas, Mitsubishi, IDC, Explore, Semtech, Sony, Hamamatsu, Bitek, Thine, Optrex, Torex, Wison, and Megachips, while maintaining operations primarily in Taiwan and facilitating global supply chain partnerships through its role as a professional marketing channel with technical support. In recent developments, Koryo Electronics reports steady revenue growth, with 2024 sales reaching NT$2.86 billion, a 6.03% increase from the prior year, alongside positive third-quarter 2025 earnings showing EPS of NT$0.99 versus NT$0.72 in the year-ago period, and an upcoming dividend of NT$1.10 per share; it continues to emphasize ESG commitments through innovation, cooperation, and sustainability initiatives aimed at environmental protection, social responsibility, and long-term growth.