iBASE Technology Inc.

iBASE Technology Inc.

TTPEX:8050
61.60
TWD
-1.70
(-2.69%)
0.60EPS
26.34P/E
10.42BMarket Cap
Nov 05Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
26.3
34.29
36.68
41.26
37.43
32.96
31.88
35.56
49.07
56.22
43.74
35.71
36.68
36.89
Basic EPS, GAAP
2.33
3.59
4.13
5.12
2.56
2.58
2.12
0.74
2.69
9.42
5.22
4.06
1.44
1.99
Free Cash Flow per Basic Share
3.46
0.96
4.03
5.7
0.3
-1.16
-6.41
-9.99
1.93
-10.04
4.8
-1.32
0.11
-10.11
Dividend per Share
0.04
2.2
0.44
2.02
1.91
2.99
2.85
2.19
1.19
2.34
4.92
4.34
3.06
- -
Book Value per Share
20.56
19.84
22.39
24.96
24.61
29.3
28.68
29.4
29.15
35.94
38.58
38.69
36.22
37.59
Tangible Book Value per Share
19.72
18.9
21.51
24.02
23.91
28.85
28.22
28.95
28.67
35.41
38.05
38.15
35.73
37.01
Basic Weighted Avg Shares
105
110
116
117
119
119
120
119
116
121
137
145
146
160
Sales/Revenue/Turnover
2,754
3,768
4,266
4,827
4,463
3,929
3,840
4,239
5,707
6,775
5,997
5,180
5,358
5,900
Operating Margin (%)
11.26
11.48
12.43
16.41
9.75
3.41
3.67
-0.9
3.23
14.77
8.18
3.41
0.74
3.12
Depreciation Expense
35
43
54
61
63
68
117
120
148
177
217
252
243
246
Net Income, GAAP
244
395
480
599
305
307
255
88
313
1,135
716
588
211
318
Effective Tax Rate (%)
20.27
12.96
12.69
17.02
14.15
9.26
3.02
8.3
23.44
17.07
16.96
12.4
55.58
40.19
Profit Margin (%)
8.85
10.48
11.25
12.4
6.83
7.82
6.65
2.09
5.48
16.75
11.94
11.36
3.93
5.38
Working Capital
1,215
1,037
1,543
1,923
1,671
1,551
680
3,303
2,469
3,538
3,700
3,481
2,220
4,018
LT Debt
136
1
136
- -
- -
24
232
2,961
1,700
2,902
2,237
2,212
1,591
3,195
Total Equity
2,274
2,372
2,868
3,531
3,358
5,508
5,340
5,882
5,816
7,408
8,629
8,604
7,981
8,183
Return on Invested Capital (%)
9.98
13.7
14.61
18.2
9.53
2.3
2.01
-0.45
1.29
8.08
3.25
0.79
-0.07
0.66
Return on Capital (%)
9.62
13.89
15.02
15.38
6.21
5.46
3.98
1.78
4.73
11.67
7.18
5.9
3.66
4.73
Return on Common Equity (%)
11.85
18.28
20.29
21.74
10.42
7.66
5.06
1.76
6.32
19.77
10.04
7.7
2.83
4.32

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
1,319
1,335
1,113
LT Borrowings
1,561
1,853
3,181
LT Finance Leases
30
22
14
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
199
199
199
Market Capitalization
8,585
7,839
10,418

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
4,548
5,044
7,429
Cash, Cash Equivalents & STI
1,767
1,587
1,981
Accounts Receivable, Net
673
798
1,777
Inventories
1,906
2,408
3,222
Total Current Liabilities
2,329
2,970
3,411
Payables & Accruals
- -
- -
- -
ST Debt
1,319
1,335
1,113
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
12.45%
7.04%
-7.24%
Free Cash Flow
-117.43%
-230.11%
-108.2%
Net Income, GAAP
29.19%
79.55%
-64.16%
Sales/Revenue/Turnover
3.34%
6.33%
3.42%
Total Cash Common Dividend
54.25%
32.07%
-29.08%

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
986
1,316
1,423
1,455
5,180
2025
1,548
1,501
- -
1,065
5,358
2026
1,229
2,105
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.37
1.17
0.62
0.66
4.06
2025
1.12
-0.64
- -
0.09
1.44
2026
1.07
1.62
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
4.34
2025
- -
- -
- -
- -
3.06
2026
- -
- -
- -
- -
- -

Company Description

CEO
Shih Hsiung Chen
Full Time Employees
904
Sector
Electronic technology
Industry
Electronic components
Address
Nankang Software Park, Building G Taipei TP Taiwan 115
IPO Date
Jan 14, 2003
Business
IBASE Technology Inc. IBASE Technology Inc. (TPEx: 8050) designs, manufactures, and sells rugged industrial PCs and embedded computing platforms primarily from its headquarters in Taipei, Taiwan, where it was founded in 2000; the company operates three manufacturing sites in Taiwan with ISO 9001, ISO 13485, ISO 14001, and ISO 27001 certifications and serves global markets including AIoT, industrial automation, smart retail, networking and communication, intelligent transportation, and medical sectors. Core products comprise x86- and ARM/RISC-based industrial motherboards such as 3.5-inch, 2.5-inch, Mini-ITX, Pico-ITX, ATX, COM Express, and ETX CPU modules; embedded systems including single board computers and fanless edge AI computers like the award-winning AES100 expandable model with 14th/13th Gen Intel Core processors and NVIDIA GPU support and the compact ASB100-PI800 with Intel Atom x7433RE; panel PCs featuring all-in-one fanless, IP65 waterproof, stainless steel, and sunlight-readable designs; digital signage players such as 8K video wall, 4K, and outdoor waterproof media players; network appliances including uCPE/SD-WAN, 1U/2U rackmount, edge servers, desktop appliances, and network interface modules; RISC platforms with ARM-based SMARC modules, SBCs, edge systems, HMI, and signage players; and intelligent transportation solutions like EN50155/EN45545-certified railway computers, panel PCs, and e/E-Mark in-vehicle systems. IBASE provides comprehensive OEM/ODM/JDM services encompassing hardware and software design, manufacturing, validation, and after-sales support, tailoring solutions to customer specifications. Recent developments include winning the 2025 IoT Edge Computing Excellence Awards for the AES100 and ASB100-PI800 edge computers, strengthening its edge AI leadership; ongoing collaboration with Arrow Electronics for component procurement, technical co-design, and global supply chain support to accelerate edge computing deployments; and strategic partnerships such as with Qualcomm Technologies to showcase next-generation edge AI solutions, alongside expanded focus on Industry 4.0, IoT, and AI-driven innovations amid smart manufacturing trends.