Feedback Technology Corp.

Feedback Technology Corp.

TTPEX:8091
200.00
TWD
-7.50
(-3.61%)
9.16EPS
27.58P/E
14.55BMarket Cap
Nov 05Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
25.66
25.89
43.63
38.05
31.97
35.55
26.5
29.05
35.19
43.23
37.95
40.01
41.23
51.04
Basic EPS, GAAP
4.43
4.59
5.32
3.99
6.85
6.42
3.23
3.91
5.8
9.62
5.98
7.5
5.89
9.84
Free Cash Flow per Basic Share
3.13
4.43
2.5
7.41
5.7
-5.38
0.36
-2.29
-1.07
4.45
6.43
6.76
2.3
2.79
Dividend per Share
5.07
3.87
3.55
2.94
3.77
8.08
5.54
1.45
2.55
3.87
7.07
5.76
8.14
- -
Book Value per Share
27.99
29.7
37.57
38.79
55.4
54.1
51.36
54.02
56.94
63.21
63.27
72.2
69.88
78.33
Tangible Book Value per Share
27.81
29.5
32.01
33.45
55.07
53.83
51.1
53.8
56.67
62.94
61.4
70.51
68.18
76.7
Basic Weighted Avg Shares
48
50
58
62
59
44
45
45
46
46
48
50
52
52
Sales/Revenue/Turnover
1,241
1,294
2,549
2,359
1,873
1,573
1,202
1,314
1,623
1,996
1,805
2,002
2,139
2,657
Operating Margin (%)
19.35
18.92
13.66
13.09
18.62
23.36
15.67
19.7
17.77
24.68
17.97
16.66
18.26
21.69
Depreciation Expense
61
69
94
92
74
71
87
96
114
157
173
164
154
156
Net Income, GAAP
214
229
311
248
402
284
147
177
267
444
285
375
305
512
Effective Tax Rate (%)
14.57
12.82
17.03
19.82
12.58
21.14
22.5
22.62
17.37
18.33
21.86
16.66
22.77
18.78
Profit Margin (%)
17.25
17.71
12.19
10.5
21.43
18.06
12.19
13.46
16.47
22.24
15.77
18.75
14.28
19.29
Working Capital
686
889
1,181
1,290
1,751
1,278
1,145
1,200
1,227
1,652
1,514
2,566
1,411
1,890
LT Debt
- -
- -
- -
- -
- -
- -
110
265
465
723
492
757
142
94
Total Equity
1,378
1,572
2,339
2,413
2,427
2,446
2,315
2,499
2,593
2,945
3,103
3,845
3,629
4,240
Return on Invested Capital (%)
13.11
13.58
13.48
9.56
12.33
11.6
5.92
7.57
8.29
11.6
6.56
6.43
6.46
10.31
Return on Capital (%)
13.81
14.69
14.78
9.78
16.49
11.7
6.03
6.83
9.26
13.2
7.75
9
6.92
11.71
Return on Common Equity (%)
16.11
15.64
15.97
10.46
16.64
11.69
6.17
7.37
10.51
16.05
9.42
10.87
8.25
13.69

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
722
811
499
LT Borrowings
138
115
91
LT Finance Leases
3
3
3
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
51
53
54
Market Capitalization
5,724
7,661
14,555

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
2,602
3,013
3,198
Cash, Cash Equivalents & STI
1,535
1,781
1,696
Accounts Receivable, Net
387
446
473
Inventories
548
595
659
Total Current Liabilities
1,190
1,555
1,308
Payables & Accruals
- -
- -
- -
ST Debt
722
811
499
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.81%
8.2%
-5.62%
Free Cash Flow
-139.85%
-114.51%
-64.77%
Net Income, GAAP
7.94%
18.9%
-18.68%
Sales/Revenue/Turnover
-0.37%
10.93%
6.82%
Total Cash Common Dividend
21.89%
50.29%
46.63%

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
482
517
516
487
2,002
2025
472
551
558
557
2,139
2026
652
890
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2.17
1.93
1.76
1.68
7.5
2025
1.2
0.75
2.04
1.93
5.89
2026
2.56
3.27
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
0.01
- -
5.76
2025
- -
- -
- -
- -
8.14
2026
- -
- -
- -
- -
- -

Company Description

CEO
Tsung Feng Wu
Full Time Employees
417
Sector
Producer manufacturing
Industry
Industrial machinery
Address
No. 221, Nioupu S. Rd. Hsinchu Taiwan 300060
IPO Date
Apr 7, 2003
Business
Feedback Technology Corp. (8091.TWO) manufactures and sells precision components and modules for semiconductor, LCD, LED, medical, and aerospace industries; its core offerings include critical consumables for ion implanters such as special parts where it serves as the world's largest supplier, helium leak detectors, MV multi-traps, pureron gas filters, SiC coated susceptors, silicon boats for vertical furnaces, high-precision machining and surface treatment products, thin film parts, heating jackets, MOCVD products, graphite products, turbo pumps, and repair and overhaul services. Founded in 1991 and headquartered in Hsinchu City, Taiwan, the company operates manufacturing facilities in Hsinchu and Nanjing, China, with a Kumamoto, Japan plant, alongside offices in Tainan and Taichung, Taiwan, and Beijing, Shanghai, Nanjing in China. It maintains over 300 CNC precision machining tools across four plants in Hsinchu, totaling more than 19,400 square meters added through expansions including Plant D completed in 2021, emphasizing vertical integration, customized parts manufacturing, and equipment module solutions for front-end semiconductor processing, global equipment suppliers, and foundries. Recent developments feature sustained revenue growth in semiconductors to NT$1.89 billion in 2024 from NT$1.73 billion in 2023, with improved earnings including Q3 2025 EPS of NT$2.04 versus NT$1.76 in Q3 2024 and Q2 2025 results reflecting six-month performance.