Z-Com, Inc.

Z-Com, Inc.

TTPEX:8176
9.70
TWD
-0.08
(-0.82%)
0.32EPS
31.51P/E
690.88MMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
22.56
14.8
18.27
17.08
18.91
15.22
15.53
5.94
3.76
4.72
6.25
8.13
5.4
4.61
Basic EPS, GAAP
-1.09
-2.75
0.29
0.53
0.72
0.64
0.21
-1.27
-0.88
-0.94
0.08
0.45
0.4
0.32
Free Cash Flow per Basic Share
-3.93
-1.73
0.08
-0.68
1.61
1.09
0.56
0.07
-1.9
-0.84
0.47
0.66
2.04
0.49
Dividend per Share
1.12
- -
- -
- -
0.3
0.54
0.58
0.14
- -
- -
- -
- -
- -
- -
Book Value per Share
12.05
9.51
9.74
10.66
11
10.96
10.39
9.05
8.03
7.26
7.28
7.86
8.27
8.51
Tangible Book Value per Share
11.63
9.16
9.42
10.46
10.9
10.94
10.33
9
8.02
7.25
7.27
7.85
8.27
8.5
Basic Weighted Avg Shares
75
79
72
72
72
71
70
69
69
69
69
69
69
70
Sales/Revenue/Turnover
1,688
1,171
1,324
1,226
1,354
1,080
1,082
412
260
326
432
562
373
323
Operating Margin (%)
-15.7
-30.24
-1.87
-2.03
0.58
-0.63
-1.25
-30
-49.42
-16.57
-3.27
3.28
0.32
1.04
Depreciation Expense
83
88
77
73
63
53
43
41
32
22
22
18
15
15
Net Income, GAAP
-81
-217
21
38
52
46
14
-88
-61
-65
6
31
28
22
Effective Tax Rate (%)
- -
- -
- -
107.95
79.44
52.89
79.18
- -
121.86
- -
34.14
20.3
24.71
28.99
Profit Margin (%)
-4.81
-18.54
1.58
3.09
3.81
4.23
1.34
-21.33
-23.46
-19.89
1.33
5.48
7.43
6.88
Working Capital
623
360
286
318
332
267
293
221
365
283
304
373
427
449
LT Debt
39
36
33
29
26
- -
13
12
12
14
11
11
10
9
Total Equity
1,307
960
933
878
853
792
737
622
606
517
517
557
589
603
Return on Invested Capital (%)
- -
- -
- -
0.15
0.26
-0.44
-0.32
- -
4.2
- -
-1.49
2.04
0.3
0.09
Return on Capital (%)
- -
- -
- -
5.89
8.23
8.63
3.01
- -
-17.56
- -
1.36
5.29
4.42
3.59
Return on Common Equity (%)
-8.28
-25.47
2.77
4.96
6.66
5.9
1.94
-13.04
-10.33
-12.27
1.15
5.88
4.96
4

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
61
61
61
LT Borrowings
- -
- -
- -
LT Finance Leases
10
9
9
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
69
69
69
Market Capitalization
749
769
691

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
551
568
598
Cash, Cash Equivalents & STI
381
384
399
Accounts Receivable, Net
49
43
29
Inventories
94
113
129
Total Current Liabilities
124
136
149
Payables & Accruals
- -
- -
- -
ST Debt
61
61
61
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-4.22%
-0.75%
5.73%
Free Cash Flow
-432.25%
-567.38%
208.95%
Net Income, GAAP
-37.91%
58.29%
-10%
Sales/Revenue/Turnover
-6.14%
3.52%
-33.62%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
82
96
158
226
562
2025
127
90
68
88
373
2026
66
101
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.14
-0.04
0.1
0.52
0.45
2025
0.17
-0.09
0.24
0.07
0.4
2026
-0.1
0.1
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Chia Fang Wu
Full Time Employees
142
Sector
Electronic technology
Industry
Computer peripherals
Address
No. 8, Hsin-Ann Road Hsinchu TP Taiwan 300
IPO Date
Sep 22, 2003
Business
Z-Com, Inc. (8176.TWO) researches, develops, manufactures, and sells wireless networking solutions, including carrier-grade Wi-Fi systems and related hardware; wireless LAN controllers such as the WS series for SMBs and high-capacity models; indoor access points supporting Wi-Fi 6/7 standards; outdoor access points like the SP230-S5 and SP250-S5 for rural Wi-Fi, smart cities, and stadiums; serial device servers; industrial and cellular gateways with 4G/5G connectivity; Wi-Fi modules for IoT and industrial automation; and accessories for network deployment. Founded in 1995 and headquartered at 5F, No. 8, Hsin-Ann Road, Hsinchu Science Park, Taiwan, the company listed on the Taiwan OTC Exchange in 2013 and operates production bases and subsidiaries in Taiwan and China, including Jiangxi ZWA and its Nanjing branch, serving telecom carriers, enterprises, education, hospitality, and new energy sectors across Asia, Europe, and other regions. Z-Com expanded into new energy in 2020 with a dedicated division offering IoT gateways, sensors, cloud management systems compliant with DREAMS and DNP3.0 protocols for smart grids and renewable energy monitoring; in 2024, its cloud data system for renewable equipment gained Taiwan Power Company approval, SP250 earned BSMI VPC certification, and SP250-S5 won the National Brand Yushan Award for Best Product First Prize; in 2025, it showcases Wi-Fi 7 products like the BE750 USB dongle and AS710 at Taiwan Expo India while achieving ISO-27001 and CNS-27001 certifications.