Cocolive,Inc.

Cocolive,Inc.

TTSE:137A
614.00
JPY
-1.00
(-0.16%)
1.83BMarket Cap
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
1,197.38
291.97
366.12
444.3
478.85
- -
Basic EPS, GAAP
104.17
35.59
53.43
71.39
49.34
- -
Free Cash Flow per Basic Share
98.98
44.06
56.01
75.57
38.13
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
Book Value per Share
48.33
91.54
227.09
299.46
349.41
349.41
Tangible Book Value per Share
48.33
91.54
227.09
299.46
349.41
349.41
Basic Weighted Avg Shares
- -
3
3
3
3
3
Sales/Revenue/Turnover
557
797
1,028
1,302
1,447
- -
Operating Margin (%)
12.53
17.6
20.92
21.48
13.65
- -
Depreciation Expense
- -
1
- -
- -
1
- -
Net Income, GAAP
48
97
150
209
149
- -
Effective Tax Rate (%)
31.25
30.94
26.2
25.66
26.23
- -
Profit Margin (%)
8.7
12.19
14.59
16.07
10.3
- -
Working Capital
112
236
625
852
977
977
LT Debt
- -
- -
- -
- -
- -
- -
Total Equity
141
267
663
890
1,053
1,053
Return on Invested Capital (%)
- -
35.52
29.71
24.23
13.95
- -
Return on Capital (%)
- -
43.79
32.26
26.95
15.35
- -
Return on Common Equity (%)
- -
47.61
32.26
26.95
15.35
- -

Capital Structure

JPY

•

in mil. unless spec.
Nov'25
Nov'26
May'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3
3
3
Market Capitalization
3,187
3,437
1,826

Working Capital

JPY

•

in mil. unless spec.
Nov'25
Nov'26
May'26
Total Current Assets
838
1,074
1,131
Cash, Cash Equivalents & STI
- -
- -
- -
Accounts Receivable, Net
128
141
147
Inventories
- -
- -
- -
Total Current Liabilities
125
150
154
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
18.36%
Free Cash Flow
- -
- -
-47.95%
Net Income, GAAP
- -
- -
-28.7%
Sales/Revenue/Turnover
- -
- -
11.19%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
262
278
1,028
2025
- -
- -
- -
- -
1,302
2026
- -
- -
- -
- -
1,447

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
10.13
16.72
53.43
2025
- -
- -
- -
- -
71.39
2026
- -
- -
- -
- -
49.34

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Takanobu Yamamoto
Full Time Employees
131
Sector
Technology services
Industry
Packaged software
Address
mirio Jimbocho Tokyo TY Japan 101-0051
IPO Date
Feb 28, 2024
Business
Cocolive Inc (137A.T) develops and provides marketing automation tools specialized for Japan's real estate industry; its flagship product KASIKA automates customer inquiries capture, sales action management, attribute-based email newsletters, high-probability customer identification via AI assessment, short message service options, and continuous improvement through internal feedback sharing; it also offers Property App, a smartphone-based DX tool for condominium sales. KASIKA targets three core segments including construction companies and house builders, real estate sales brokerage, and condominiums, with comprehensive support encompassing customer management reinforcement, automated follow-up, and operational efficiency gains such as automatic data intake and template-driven communications. Founded in 2017 and headquartered in Chiyoda-ku, Tokyo, at mirio Jimbocho 7F, the company employs approximately 102 staff and operates exclusively in Japan through a robust support framework featuring dedicated customer success teams, technical support, and monthly one-on-one consultations achieving a 99% customer retention rate. In a major strategic milestone, Cocolive Inc listed on the Tokyo Stock Exchange Growth Market on February 28, 2024, raising 1.26 billion yen via IPO at 1,780 yen per share with an initial trading price of 3,990 yen, funding personnel expansion, server infrastructure, security enhancements, and office relocation; the company maintains leadership under CEO Takanobu Yamamoto alongside key executives including Product Head Yusuji Tomita and CFO Takahiko Kibata. Cocolive Inc focuses on client-first principles with action guidelines emphasizing speed, goal orientation, and bold execution to drive real estate sector value through data and technology.