Green Monster Inc.

Green Monster Inc.

TTSE:157A
717.00
JPY
-16.00
(-2.18%)
2.46BMarket Cap
Nov 13Next Earn
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
572.54
701.46
743.54
637.42
- -
Basic EPS, GAAP
15.88
49.83
59.33
10.37
- -
Free Cash Flow per Basic Share
-8.23
102.85
43.44
-8.03
- -
Dividend per Share
- -
- -
- -
9.73
- -
Book Value per Share
162.46
200.57
461.51
456.77
420.86
Tangible Book Value per Share
162.46
189.58
449.52
375.71
353.46
Basic Weighted Avg Shares
2
2
3
3
3
Sales/Revenue/Turnover
1,397
1,712
1,957
2,007
- -
Operating Margin (%)
3.78
9.63
11.8
6.16
- -
Depreciation Expense
3
8
13
49
- -
Net Income, GAAP
39
122
156
33
- -
Effective Tax Rate (%)
24.12
28.32
32.31
57.01
- -
Profit Margin (%)
2.77
7.1
7.98
1.63
- -
Working Capital
533
631
1,396
1,152
1,029
LT Debt
71
61
51
41
36
Total Equity
518
640
1,472
1,431
1,339
Return on Invested Capital (%)
- -
16.41
12.94
3.44
- -
Return on Capital (%)
- -
18.31
13.98
2.26
- -
Return on Common Equity (%)
- -
21
14.79
2.25
- -

Capital Structure

JPY

•

in mil. unless spec.
Dec'25
Dec'26
ST Debt
510
10
LT Borrowings
46
36
LT Finance Leases
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
Shares Outstanding
3
3
Market Capitalization
1,691
2,457

Working Capital

JPY

•

in mil. unless spec.
Dec'25
Dec'26
Total Current Assets
1,806
1,386
Cash, Cash Equivalents & STI
1,556
1,177
Accounts Receivable, Net
169
137
Inventories
- -
- -
Total Current Liabilities
779
356
Payables & Accruals
- -
- -
ST Debt
510
10
Deferred Revenue
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
-2.8%
Free Cash Flow
- -
- -
-122.1%
Net Income, GAAP
- -
- -
-79.09%
Sales/Revenue/Turnover
- -
- -
2.52%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
546
416
1,957
2025
- -
- -
- -
- -
2,007
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
19.31
-2.44
59.33
2025
- -
- -
- -
- -
10.37
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
9.73
2026
- -
- -
- -
- -
- -

Company Description

CEO
Akira Ogawa
Full Time Employees
44
Sector
Technology services
Industry
Packaged software
Address
1-4-9 Jinnan Tokyo TY Japan 150-0041
IPO Date
Mar 29, 2024
Business
Green Monster Inc (TSE:157A) provides investment learning support services in Japan through experiential smartphone applications and related financial planning offerings. The company develops and delivers apps enabling hands-on simulations of FX trading, stock investments, and asset formation via game-like demo trading features; financial planning services encompassing financial education, life planning proposals, home purchasing assistance, and inheritance planning advice for corporations and individuals; and OEM customization of its apps for client companies. Founded in 2013 and headquartered at 22SY Building, 1-3-8 Tomigaya, Shibuya-ku, Tokyo 151-0063, Japan, Green Monster operates primarily in the technology sector's software-application industry, targeting individual and corporate users seeking practical investment education, with approximately 40 to 43 full-time employees. In August 2024, Green Monster agreed to acquire Financial Intelligence Co., Ltd., a firm with fiscal 2023 revenue of ¥300 million, EBIT of ¥19 million, and net income of ¥14 million, with the transaction expected to complete by August 30, 2024, marking a key expansion in its investment learning capabilities. The company listed on the Tokyo Stock Exchange Growth Market in 2024 and continues to emphasize its core experiential investment learning content business alongside internet marketing services. Recent financial results for the fiscal year ending June 2026 include consolidated revenue of ¥2.20 billion (TTM), gross profit of ¥811 million, and net earnings of ¥40 million, reflecting ongoing operations in Japan's domestic market.