Will Smart Co. Ltd.

Will Smart Co. Ltd.

TTSE:175A
606.00
JPY
+2.00
(+0.33%)
1.32BMarket Cap
Nov 13Next Earn
2022 Y
2023 Y
2024 Y
2024 Y
2025 Y
TTM
Revenue per Share
763.93
653.63
872.88
- -
548.69
- -
Basic EPS, GAAP
-22.92
-230.97
21.79
- -
-283.21
- -
Free Cash Flow per Basic Share
-163.41
29.27
-22.42
- -
-125.16
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
Book Value per Share
459.1
197.1
216.36
280.75
2.16
134.59
Tangible Book Value per Share
308.21
67.15
109.9
199.79
2.16
127.97
Basic Weighted Avg Shares
1
1
1
1
1
2
Sales/Revenue/Turnover
1,103
813
1,086
- -
805
- -
Operating Margin (%)
-1.91
-22.13
3.33
- -
-35.16
- -
Depreciation Expense
46
74
62
- -
51
- -
Net Income, GAAP
-33
-287
27
- -
-416
- -
Effective Tax Rate (%)
- -
- -
23.33
- -
- -
- -
Profit Margin (%)
-3
-35.34
2.5
- -
-51.61
- -
Working Capital
405
61
117
245
-21
248
LT Debt
- -
13
11
9
7
6
Total Equity
663
285
312
410
3
290
Return on Invested Capital (%)
- -
- -
5.28
- -
- -
- -
Return on Capital (%)
- -
- -
5.34
- -
- -
- -
Return on Common Equity (%)
- -
-60.65
9.08
- -
-201.09
- -

Capital Structure

JPY

•

in mil. unless spec.
Mar'26
Jun'26
ST Debt
- -
377
LT Borrowings
- -
6
LT Finance Leases
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
Shares Outstanding
1
2
Market Capitalization
977
1,319

Working Capital

JPY

•

in mil. unless spec.
Mar'26
Jun'26
Total Current Assets
- -
740
Cash, Cash Equivalents & STI
- -
561
Accounts Receivable, Net
- -
78
Inventories
- -
14
Total Current Liabilities
- -
492
Payables & Accruals
- -
- -
ST Debt
- -
377
Deferred Revenue
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
-99.22%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
- -
- -
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
423
- -
- -
- -
- -
2025
- -
- -
- -
- -
805
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
107.58
- -
- -
- -
- -
2025
- -
- -
- -
- -
-283.21
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Yasuhiro Ishii
Full Time Employees
50
Sector
Technology services
Industry
Packaged software
Address
Haseman Bldg5-1 Tokyo TY Japan 135-0047
IPO Date
Apr 16, 2024
Business
Will Smart Co Ltd (175A.T) provides IT solutions and software development services focused on the mobility sector in Japan, offering comprehensive support from consulting and problem identification to software and hardware development, delivery, and ongoing maintenance. Founded in 2012 as a Zenrin DataCom internal venture and headquartered in Tokyo, the company operates primarily in two segments: Mobility, which targets mobility industry clients with services such as the Will-MoBi DX platform, car-sharing systems including narimobi, EV battery charging and fleet management systems, ride-sharing support, and AI-powered solutions like Customer Count AI for bus passenger analysis; and Import, serving import-related industries. Its offerings also encompass AI services integrating optimal technologies for system and hardware solutions with data analysis, digital signage for commercial facilities, airports, and bus stops, cloud system development with full lifecycle support, and data science services for DX enablement across public transportation, logistics, and tourism sectors. The company delivers package products alongside customized consulting, solution proposals, and bespoke development tailored to client challenges in evolving mobility markets, serving customers in transportation, regional governments, and businesses nationwide in Japan. Recent developments include a July 2025 business alliance with NTT Docomo to integrate systems for d Car Share, enabling one-stop participation in car-sharing services; technical provision in November 2025 to Goal Co's new Arc brand for cloud-based key issuance systems; hosting of the Will Smart Mobility DX Conference in August 2025 for public-private collaboration on regional transport; and announcement of its Mid-Term Vision 2030 in August 2025 emphasizing mobility social realization in rural areas.