Token Corporation

Token Corporation

TTSE:1766
13,140.00
JPY
-20.00
(-0.15%)
140.65BMarket Cap
Dec 14Next Earn
Token Corporation
TSE:1766
(Tokyo Stock Exchange)

Recent

price

13,140.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
15,905.12
16,130.8
17,553.39
18,796.47
19,707.08
21,084.45
22,690.74
24,422.96
24,427.33
24,047.42
23,040.66
23,175.13
23,567.51
25,352.36
27,272.29
29,614.87
- -
Revenue per Share
460.04
232.14
437.47
390.78
461.74
641.61
916.44
935.32
805.41
639.96
749.66
764.23
389.68
665.21
1,173.64
1,238.19
- -
Basic EPS, GAAP
1,083.85
748.9
839.02
917.93
767.29
1,243.9
1,181.76
666.76
265
-130.13
796.06
109.93
557.11
1,237.44
1,479.66
1,179.58
- -
Free Cash Flow per Basic Share
75.28
80.18
80.18
85.07
90.02
90.07
95.06
130.01
179.79
219.89
219.84
219.94
250.14
249.93
249.93
318.57
- -
Dividend per Share
3,107.46
3,260.83
3,633.35
3,940.57
4,353.45
4,839.28
5,441.13
6,254.53
6,873.89
7,287.93
7,846.87
8,436.33
8,575.45
9,045.74
9,948.97
10,480.97
- -
Book Value per Share
2,964.11
3,152.29
3,550.27
3,866.76
4,275.67
4,757.03
5,350.83
6,148.88
6,715.73
7,084.68
7,645.56
8,242.42
8,396.12
8,872.43
9,740.1
10,238.38
- -
Tangible Book Value per Share
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
Basic Weighted Avg Shares
214,250
217,290
236,453
253,198
265,340
283,730
305,312
328,567
328,523
323,385
309,809
311,586
316,849
340,834
366,639
386,537
- -
Sales/Revenue/Turnover
12.04
2.33
3.82
3.58
3.56
4.65
5.73
5.99
4.75
3.96
5.02
4.83
3.07
3.83
6.07
5.79
- -
Operating Margin (%)
2,293
2,052
1,839
1,627
1,407
1,415
1,441
1,294
1,580
2,189
2,479
2,233
2,221
2,012
2,146
1,935
- -
Depreciation Expense
6,197
3,127
5,893
5,264
6,217
8,634
12,331
12,583
10,832
8,606
10,080
10,275
5,239
8,943
15,778
16,161
- -
Net Income, GAAP
34.76
40.88
38.07
43.95
39.33
36.03
31.56
34.7
33.3
34.25
34
33.03
38.7
32.71
30.73
29.53
- -
Effective Tax Rate (%)
2.89
1.44
2.49
2.08
2.34
3.04
4.04
3.83
3.3
2.66
3.25
3.3
1.65
2.62
4.3
4.18
- -
Profit Margin (%)
16,531
21,125
27,906
33,725
38,721
46,755
52,756
55,560
58,282
64,177
74,678
82,740
77,510
73,440
83,905
64,282
- -
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
41,865
43,931
48,949
53,075
58,602
65,141
73,216
84,128
92,448
98,000
105,516
113,423
115,289
121,610
133,751
116,349
- -
Total Equity
14.22
6.59
11.5
9.43
9.77
13.03
16.45
15.52
11.33
8.66
9.86
8.95
5.13
7.27
11.68
12.13
- -
Return on Invested Capital (%)
15.77
7.29
12.69
10.32
11.13
13.95
17.82
15.99
12.27
9.04
9.91
9.39
4.58
7.55
12.36
12.92
- -
Return on Capital (%)
15.77
7.29
12.69
10.32
11.14
13.96
17.83
16
12.27
9.04
9.91
9.39
4.58
7.55
12.36
12.92
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Oct'26
Apr'26
Jul'27
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
13
11
11
Market Capitalization
190,228
140,649
148,419

Working Capital

JPY

•

in mil. unless spec.
Oct'26
Apr'26
Jul'27
Total Current Assets
148,526
136,486
- -
Cash, Cash Equivalents & STI
132,928
118,474
- -
Accounts Receivable, Net
7,933
9,804
- -
Inventories
4,215
4,049
- -
Total Current Liabilities
64,248
72,204
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.25%
2.32%
-13.01%
Free Cash Flow
-53%
87.93%
-22.6%
Net Income, GAAP
13%
20.5%
2.43%
Sales/Revenue/Turnover
3.23%
4.57%
5.43%
Total Cash Common Dividend
- -
- -
23.75%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
366,639
2026
- -
- -
- -
- -
386,537
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
1,173.64
2026
- -
- -
- -
- -
1,238.19
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
249.93
2026
- -
- -
- -
- -
318.57
2027
- -
- -
- -
- -
- -
Business
Token Corporation (1766.T) operates as a construction and real estate company in Japan, primarily engaged in the development, construction, and leasing of rental properties including apartments, condominiums, and retail outlets; it provides tenant recruitment, property management, house renovation, fixed-term land leasehold housing sales, furnished rental apartments, urban redevelopment, and internet advertising services through platforms such as Home Mate and Facilities Search Home Mate Research. The company was founded in 1974 and is headquartered in Nagoya, Japan, with operations focused on urban and suburban areas across the country, employing approximately 5,877 people; key subsidiaries include Totsu Agency Co., Ltd., Token Lease Fund Co., Ltd., and Nasluck Co., Ltd., supporting its integrated business model from land utilization planning to post-construction management. Token Corporation targets landowners seeking rental income, corporate lessees, and individual tenants, emphasizing earthquake-resistant products like the Shelulu Series and barrier-free Univaly Series amid Japan's aging population and urban demand. In recent developments, the company announced in September 2025 that HIKARI TSUSHIN, INC. became an other affiliated company due to its indirect holding of over 20% of voting rights through subsidiaries, strengthening strategic ties; additionally, in September 2025 it launched a business partnership for solar power PPA services tailored to rental housing, expanding sustainable offerings.