Token Corporation

Token Corporation

TTSE:1766
13,160.00
JPY
+140.00
(+1.08%)
140.65BMarket Cap
Dec 14Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
18,796.47
19,707.08
21,084.45
22,690.74
24,422.96
24,427.33
24,047.42
23,040.66
23,175.13
23,567.51
25,352.36
27,272.29
29,614.87
- -
Basic EPS, GAAP
390.78
461.74
641.61
916.44
935.32
805.41
639.96
749.66
764.23
389.68
665.21
1,173.64
1,238.19
- -
Free Cash Flow per Basic Share
917.93
767.29
1,243.9
1,181.76
666.76
265
-130.13
796.06
109.93
557.11
1,237.44
1,479.66
1,179.58
- -
Dividend per Share
85.07
90.02
90.07
95.06
130.01
179.79
219.89
219.84
219.94
250.14
249.93
249.93
318.57
- -
Book Value per Share
3,940.57
4,353.45
4,839.28
5,441.13
6,254.53
6,873.89
7,287.93
7,846.87
8,436.33
8,575.45
9,045.74
9,948.97
10,480.97
- -
Tangible Book Value per Share
3,866.76
4,275.67
4,757.03
5,350.83
6,148.88
6,715.73
7,084.68
7,645.56
8,242.42
8,396.12
8,872.43
9,740.1
10,238.38
- -
Basic Weighted Avg Shares
13
13
13
13
13
13
13
13
13
13
13
13
13
13
Sales/Revenue/Turnover
253,198
265,340
283,730
305,312
328,567
328,523
323,385
309,809
311,586
316,849
340,834
366,639
386,537
- -
Operating Margin (%)
3.58
3.56
4.65
5.73
5.99
4.75
3.96
5.02
4.83
3.07
3.83
6.07
5.79
- -
Depreciation Expense
1,627
1,407
1,415
1,441
1,294
1,580
2,189
2,479
2,233
2,221
2,012
2,146
1,935
- -
Net Income, GAAP
5,264
6,217
8,634
12,331
12,583
10,832
8,606
10,080
10,275
5,239
8,943
15,778
16,161
- -
Effective Tax Rate (%)
43.95
39.33
36.03
31.56
34.7
33.3
34.25
34
33.03
38.7
32.71
30.73
29.53
- -
Profit Margin (%)
2.08
2.34
3.04
4.04
3.83
3.3
2.66
3.25
3.3
1.65
2.62
4.3
4.18
- -
Working Capital
33,725
38,721
46,755
52,756
55,560
58,282
64,177
74,678
82,740
77,510
73,440
83,905
64,282
- -
LT Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
53,075
58,602
65,141
73,216
84,128
92,448
98,000
105,516
113,423
115,289
121,610
133,751
116,349
- -
Return on Invested Capital (%)
9.43
9.77
13.03
16.45
15.52
11.33
8.66
9.86
8.95
5.13
7.27
11.68
12.13
- -
Return on Capital (%)
10.32
11.13
13.95
17.82
15.99
12.27
9.04
9.91
9.39
4.58
7.55
12.36
12.92
- -
Return on Common Equity (%)
10.32
11.14
13.96
17.83
16
12.27
9.04
9.91
9.39
4.58
7.55
12.36
12.92
- -

Capital Structure

JPY

•

in mil. unless spec.
Oct'26
Apr'26
Jul'27
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
13
11
11
Market Capitalization
190,228
140,649
148,419

Working Capital

JPY

•

in mil. unless spec.
Oct'26
Apr'26
Jul'27
Total Current Assets
148,526
136,486
- -
Cash, Cash Equivalents & STI
132,928
118,474
- -
Accounts Receivable, Net
7,933
9,804
- -
Inventories
4,215
4,049
- -
Total Current Liabilities
64,248
72,204
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.25%
2.32%
-13.01%
Free Cash Flow
-53%
87.93%
-22.6%
Net Income, GAAP
13%
20.5%
2.43%
Sales/Revenue/Turnover
3.23%
4.57%
5.43%
Total Cash Common Dividend
- -
- -
23.75%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
366,639
2026
- -
- -
- -
- -
386,537
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
1,173.64
2026
- -
- -
- -
- -
1,238.19
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
249.93
2026
- -
- -
- -
- -
318.57
2027
- -
- -
- -
- -
- -

Company Description

CEO
Yoshimitsu Sakata
Full Time Employees
6,231
Sector
Finance
Industry
Real estate development
Address
Token Marunouchi Building Nagoya AI Japan 460-0002
IPO Date
Mar 20, 2002
Business
Token Corporation (1766.T) operates as a construction and real estate company in Japan, primarily engaged in the development, construction, and leasing of rental properties including apartments, condominiums, and retail outlets; it provides tenant recruitment, property management, house renovation, fixed-term land leasehold housing sales, furnished rental apartments, urban redevelopment, and internet advertising services through platforms such as Home Mate and Facilities Search Home Mate Research. The company was founded in 1974 and is headquartered in Nagoya, Japan, with operations focused on urban and suburban areas across the country, employing approximately 5,877 people; key subsidiaries include Totsu Agency Co., Ltd., Token Lease Fund Co., Ltd., and Nasluck Co., Ltd., supporting its integrated business model from land utilization planning to post-construction management. Token Corporation targets landowners seeking rental income, corporate lessees, and individual tenants, emphasizing earthquake-resistant products like the Shelulu Series and barrier-free Univaly Series amid Japan's aging population and urban demand. In recent developments, the company announced in September 2025 that HIKARI TSUSHIN, INC. became an other affiliated company due to its indirect holding of over 20% of voting rights through subsidiaries, strengthening strategic ties; additionally, in September 2025 it launched a business partnership for solar power PPA services tailored to rental housing, expanding sustainable offerings.