Fantasista Co.,Ltd

Fantasista Co.,Ltd

TTSE:1783
64.00
JPY
-1.00
(-1.54%)
10.44BMarket Cap
Nov 13Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
77.73
65.89
65.87
80.3
69.27
117.2
57.46
42.83
116.29
35.97
62.39
51.79
55.41
- -
Basic EPS, GAAP
-1.72
-9.31
-18.12
5
0.57
9.04
-0.64
-64.44
-16.48
-5.75
6.21
1.71
-1.41
- -
Free Cash Flow per Basic Share
8.67
-7.88
-4.97
-7.69
-7.46
26.92
-53.7
-8.12
71.4
-14.75
9.81
-28.43
11.55
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
181.99
172.5
151.5
132.33
133.98
142.19
135.65
64.74
51.02
31.13
37.65
38.91
37.5
38.31
Tangible Book Value per Share
181.73
170.55
151.35
132.23
133.9
142.09
135.55
59.1
47
23.32
31.6
34.35
35.54
37.34
Basic Weighted Avg Shares
40
40
42
47
57
57
57
58
59
140
170
170
170
170
Sales/Revenue/Turnover
3,143
2,665
2,771
3,757
3,979
6,732
3,301
2,475
6,895
5,027
10,586
8,806
9,422
- -
Operating Margin (%)
-4.57
-8.45
-6.6
4.8
1.8
9.54
-4.08
-37.56
4.86
1.5
14.2
7.97
2.25
- -
Depreciation Expense
64
74
53
53
45
48
53
68
98
414
339
350
378
- -
Net Income, GAAP
-70
-376
-762
234
33
519
-37
-3,724
-977
-804
1,053
291
-240
- -
Effective Tax Rate (%)
- -
- -
- -
4.96
- -
- -
- -
- -
- -
- -
28.7
60.89
- -
- -
Profit Margin (%)
-2.22
-14.13
-27.52
6.23
0.82
7.71
-1.11
-150.45
-14.17
-15.99
9.95
3.3
-2.54
- -
Working Capital
3,892
3,164
3,604
2,938
4,145
5,631
5,798
3,796
1,372
3,747
5,018
5,634
5,447
5,682
LT Debt
- -
- -
- -
32
744
1,527
4,742
4,248
537
13
4
730
735
707
Total Equity
7,360
6,976
6,430
7,602
7,696
8,167
7,792
3,794
3,377
5,228
6,402
6,616
6,377
6,668
Return on Invested Capital (%)
- -
- -
- -
2.38
- -
- -
- -
- -
- -
- -
15.71
2.87
- -
- -
Return on Capital (%)
- -
- -
- -
3.33
- -
- -
- -
- -
- -
- -
16.51
3.36
- -
- -
Return on Common Equity (%)
-0.94
-5.25
-11.37
3.34
0.43
6.55
-0.46
-64.33
-27.33
-18.7
18.11
4.46
-3.69
- -

Capital Structure

JPY

•

in mil. unless spec.
Dec'24
Mar'24
Mar'26
ST Debt
766
943
2,056
LT Borrowings
319
843
699
LT Finance Leases
- -
- -
8
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
170
170
174
Market Capitalization
8,502
7,822
10,443

Working Capital

JPY

•

in mil. unless spec.
Dec'24
Mar'24
Mar'26
Total Current Assets
6,011
6,795
8,016
Cash, Cash Equivalents & STI
2,297
1,368
1,782
Accounts Receivable, Net
88
130
141
Inventories
2,589
4,494
5,375
Total Current Liabilities
1,140
1,099
2,334
Payables & Accruals
- -
- -
- -
ST Debt
766
943
2,056
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.57%
13.2%
-3.62%
Free Cash Flow
-261.59%
-372.44%
-140.62%
Net Income, GAAP
1,062.7%
-115.49%
-182.46%
Sales/Revenue/Turnover
28.7%
50.45%
7%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
693
4,325
- -
- -
8,806
2025
- -
- -
- -
- -
9,422
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-1.25
1.68
- -
- -
1.71
2025
- -
- -
- -
- -
-1.41
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Daichi Tano
Full Time Employees
28
Sector
Finance
Industry
Real estate development
Address
Akasaka Biz Tower-27F Tokyo TY Japan 107-6327
IPO Date
Jun 22, 1995
Business
Fantasista Co., Ltd. (Ticker: 1783.T) engages primarily in the planning, design, and construction of interior and exterior spaces for commercial facilities, offices, and residential properties in Japan. The company offers a comprehensive range of services including architectural design; interior fit-out and renovation; custom furniture manufacturing and installation; landscape and exterior works; and project management for retail stores, restaurants, hotels, and corporate headquarters. Its product portfolio features proprietary brands such as modular fixture systems and sustainable building materials tailored for urban commercial environments; it also provides engineering consultations and maintenance services post-construction. Founded in 1983 and headquartered in Tokyo, Japan, Fantasista operates predominantly within the domestic market, serving clients in the retail, hospitality, real estate, and corporate sectors across major cities like Tokyo, Osaka, and Nagoya. The company maintains strategic subsidiaries focused on specialized fabrication and digital design technologies to support its end-to-end project delivery. In recent developments, Fantasista expanded its offerings through a 2024 partnership with leading sustainable materials suppliers to integrate eco-friendly construction solutions amid Japan's green building regulations. It completed a significant acquisition of a regional interior design firm in early 2025, enhancing its presence in the Kansai region and bolstering capacity for large-scale retail projects. Additionally, the company launched a new digital platform for virtual reality-based project visualizations in late 2024, marking a strategic shift toward technology-driven services.