Masaru Corporation

Masaru Corporation

TTSE:1795
5,500.00
JPY
-300.00
(-5.17%)
4.08BMarket Cap
Nov 13Next Earn
2014 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
8,633.71
3,646.91
11,099.33
10,682.97
9,782.81
9,503.78
10,524.74
13,153.89
8,947.26
7,947.62
9,812.17
10,112.23
11,980.04
- -
Basic EPS, GAAP
143.66
4.15
188.73
419.76
241.17
299.48
423.67
481.72
369.24
218.58
391.73
313.54
455.94
- -
Free Cash Flow per Basic Share
274.24
223.84
760.2
459.17
-204.2
-241.61
989.49
1,387.69
21.19
-324.42
260.87
464.37
1,367.92
- -
Dividend per Share
20.01
34.87
10
50
110
82.89
99.67
144.64
159.59
124.57
79.69
139.43
124.61
- -
Book Value per Share
3,261.32
3,233.54
3,421.56
3,776.09
3,926.82
4,159.52
4,474.07
4,784.86
5,010.23
5,079.89
5,394.8
5,575.54
5,932.42
6,138.18
Tangible Book Value per Share
3,229.45
3,202.1
3,393.46
3,765.8
3,898.3
4,129.27
4,416.33
4,740.65
4,974.06
5,054.54
5,380.73
5,097.48
5,551.23
5,805.32
Basic Weighted Avg Shares
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Sales/Revenue/Turnover
7,762
3,290
9,974
9,599
8,790
8,241
9,096
11,409
7,794
6,960
8,635
8,948
10,648
- -
Operating Margin (%)
2.6
0.9
4.29
6.11
4.91
3.94
5.54
6.4
5.22
2.85
5.84
4.55
5.99
- -
Depreciation Expense
17
8
14
12
11
23
29
33
33
34
28
50
118
- -
Net Income, GAAP
129
4
170
377
217
260
366
418
322
191
345
277
405
- -
Effective Tax Rate (%)
39.02
83.49
29.12
33.49
34.69
28.5
28.83
35.03
23.13
38.78
33.99
34.13
34.52
- -
Profit Margin (%)
1.66
0.11
1.7
3.93
2.47
3.15
4.03
3.66
4.13
2.75
3.99
3.1
3.81
- -
Working Capital
2,336
2,262
2,763
2,859
3,001
2,356
2,564
2,693
2,874
3,117
3,269
3,513
3,721
3,906
LT Debt
467
420
514
329
502
385
314
211
164
124
104
815
656
545
Total Equity
2,932
2,907
3,074
3,393
3,528
3,583
3,871
4,158
4,372
4,453
4,754
4,940
5,277
5,482
Return on Invested Capital (%)
2.64
0.11
6.99
8.97
6.24
5.22
7.93
9.77
6.28
2.44
6.49
4.67
6.54
- -
Return on Capital (%)
3.11
0.12
4.25
9.15
5.04
5.96
8.33
8.96
6.69
3.97
7.03
5.03
6.66
- -
Return on Common Equity (%)
4.49
0.13
5.67
11.66
6.26
7.3
9.82
10.41
7.54
4.34
7.49
5.72
7.93
- -

Capital Structure

JPY

•

in mil. unless spec.
Dec'24
Mar'24
Mar'26
ST Debt
221
239
428
LT Borrowings
124
137
545
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1
1
1
Market Capitalization
2,974
3,088
4,077

Working Capital

JPY

•

in mil. unless spec.
Dec'24
Mar'24
Mar'26
Total Current Assets
5,757
5,851
6,537
Cash, Cash Equivalents & STI
1,686
1,929
3,015
Accounts Receivable, Net
815
1,687
982
Inventories
1,600
948
802
Total Current Liabilities
2,743
2,342
2,631
Payables & Accruals
- -
- -
- -
ST Debt
221
239
428
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.59%
4.9%
6.83%
Free Cash Flow
-228.08%
-328.69%
195.89%
Net Income, GAAP
19.79%
8.63%
46.07%
Sales/Revenue/Turnover
2.17%
0.86%
19%
Total Cash Common Dividend
57.74%
3.85%
-10.23%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,353
3,305
- -
- -
8,948
2025
- -
- -
- -
- -
10,648
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-128.07
433
- -
- -
313.54
2025
- -
- -
- -
- -
455.94
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
139.43
2025
- -
- -
- -
- -
124.61
2026
- -
- -
- -
- -
- -

Company Description

CEO
Ken Katsumata
Full Time Employees
171
Sector
Industrial services
Industry
Engineering & construction
Address
Masaru Head Office Building Tokyo Japan 135-8432
IPO Date
Nov 2, 1994
Business
Masaru Corporation (1795.T) engages primarily in construction activities in Japan, specializing in building repair, renovation, and maintenance works. The company provides large-scale building repair and renovation services; condominium and building renewal works; skyscraper sealing and waterproofing works; new waterproofing works; decoration works; direct ordering construction works; and equipment construction including air-conditioning, cooling and heating, and water supply and drainage systems. It operates through two main segments, Construction and Equipment Construction, targeting high-rise office buildings, apartments, and condominiums with a focus on long-term asset preservation, functionality maintenance, cost reduction, and asset value enhancement for property owners and residents. Founded in 1955 and headquartered in Tokyo, Japan, Masaru Corporation maintains operations exclusively within Japan, employing approximately 165 people and emphasizing safety, quality control, and post-completion aftercare services. Recent IR releases in November 2025 cover financial and investor information, while the company continues to leverage over 60 years of expertise in super high-rise waterproofing—covering about 70% of Tokyo's high-rises—and renewal technologies without reported major acquisitions, partnerships, or strategic shifts in the past 1-2 years.