Matsui Construction Co., Ltd.

Matsui Construction Co., Ltd.

TTSE:1810
1,412.00
JPY
+7.00
(+0.50%)
45.21BMarket Cap
Nov 11Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
2,572.55
2,788.37
2,881.9
2,927.21
3,025.6
3,029.76
3,093.71
2,869.48
2,711.66
2,994.32
3,325.91
3,433.48
3,352.3
- -
Basic EPS, GAAP
27.75
71.8
125.76
143.84
118.53
121.1
83.85
73.79
58.92
57.48
39.82
94.3
151.84
- -
Free Cash Flow per Basic Share
290.87
-114.11
329.7
18.99
153.18
-101.47
-345.75
202.75
-89.5
222.49
-581.37
236.55
288.29
- -
Dividend per Share
8
8
10
17
23
25
26
25
23.05
26.48
27.61
28.02
59.17
- -
Book Value per Share
724.67
848.18
922.49
1,068.11
1,183.96
1,255.74
1,281.89
1,393.37
1,447.59
1,499.02
1,642.31
1,760.61
1,999.48
- -
Tangible Book Value per Share
723.23
846.75
920.17
1,063.44
1,177.17
1,247.55
1,272.14
1,386.13
1,441.11
1,493.83
1,634.96
1,749.34
1,982.65
- -
Basic Weighted Avg Shares
31
31
31
31
31
31
31
31
30
30
29
29
29
29
Sales/Revenue/Turnover
78,530
85,109
87,959
89,341
92,344
92,471
94,423
87,579
82,468
88,664
96,968
99,252
96,037
- -
Operating Margin (%)
2.06
4.27
6.96
6.81
5.5
5.18
3.69
3.36
2.93
2.56
0.27
3.41
5.89
- -
Depreciation Expense
310
332
333
355
400
452
553
535
589
502
498
493
508
- -
Net Income, GAAP
847
2,192
3,838
4,390
3,618
3,696
2,559
2,252
1,792
1,702
1,161
2,726
4,350
- -
Effective Tax Rate (%)
48.82
40.55
35.17
30.9
34.66
31.58
31.18
30.67
34.74
33.61
31.53
30.13
32.31
- -
Profit Margin (%)
1.08
2.58
4.36
4.91
3.92
4
2.71
2.57
2.17
1.92
1.2
2.75
4.53
- -
Working Capital
9,280
8,146
11,864
14,174
15,226
17,700
19,997
21,175
17,882
18,243
17,948
19,734
21,791
- -
LT Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
22,120
25,888
28,155
32,600
36,136
38,326
39,124
42,527
42,879
44,171
47,618
50,616
57,027
- -
Return on Invested Capital (%)
3.72
8.66
13.96
13.32
9.39
8.57
6.12
4.94
3.65
3.43
0.37
4.41
6.77
- -
Return on Capital (%)
3.95
9.17
14.27
14.48
10.55
9.96
6.64
5.57
4.21
3.93
2.42
5.19
7.89
- -
Return on Common Equity (%)
3.89
9.13
14.21
14.45
10.53
9.93
6.61
5.52
4.2
3.91
2.53
5.55
8.08
- -

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
29
29
29
Market Capitalization
40,583
45,206
38,589

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
42,097
45,491
- -
Cash, Cash Equivalents & STI
12,607
17,005
- -
Accounts Receivable, Net
26,790
26,899
- -
Inventories
640
450
- -
Total Current Liabilities
21,983
23,700
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.41%
6.12%
12.67%
Free Cash Flow
-43.46%
-192.57%
20.78%
Net Income, GAAP
9.33%
27.43%
59.57%
Sales/Revenue/Turnover
1.01%
2.03%
-3.24%
Total Cash Common Dividend
23.04%
23.25%
109.26%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
99,252
2026
- -
- -
- -
- -
96,037
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
94.3
2026
- -
- -
- -
- -
151.84
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
28.02
2026
- -
- -
- -
- -
59.17
2027
- -
- -
- -
- -
- -

Company Description

CEO
Matsui Takahiro
Full Time Employees
771
Sector
Industrial services
Industry
Engineering & construction
Address
Matsui Building Tokyo TY Japan 104-8281
IPO Date
Oct 2, 1961
Business
Matsui Construction Co., Ltd. is a long-established Japanese firm providing a comprehensive range of construction, engineering, and associated services throughout Japan. The company actively engages in extensive civil engineering initiatives, along with architectural planning, oversight, and general building construction. Its diverse project portfolio includes the meticulous restoration and creation of shrines, temples, and significant cultural properties, alongside the development of public and corporate office buildings, educational and cultural facilities, commercial and industrial complexes, healthcare and welfare institutions, residential areas, and environmental infrastructure. Beyond its primary construction work, Matsui Construction is involved in timber processing, the production and distribution of civil engineering and building materials, and the acquisition, sale, leasing, and management of real estate. The company also offers property brokerage, operates sports, tourism, and leisure facilities, and participates in electricity sales and power generation projects. Furthermore, it delivers building survey, maintenance, and non-life insurance agency services. Founded in 1586, Matsui Construction Co., Ltd. maintains its central operations in Tokyo, Japan. The company recently announced robust financial performance for the six months ending September 30, 2025, reporting growth in net sales and a substantial increase in operating profit, and has implemented an equity buyback program.