Nippon Dry-Chemical Co., Ltd.

Nippon Dry-Chemical Co., Ltd.

TTSE:1909
3,700.00
JPY
0.00
(0.00%)
65.70BMarket Cap
Nov 11Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
1,393.51
1,146.78
1,261.01
1,081.01
1,151.74
1,281.71
1,408.87
1,538.09
1,599.48
1,812.48
2,046.27
2,079.03
2,257.25
- -
Basic EPS, GAAP
37.17
39.61
42.39
30.32
38.98
39.4
56.03
82.56
67.52
91.63
120.38
147.67
189.61
- -
Free Cash Flow per Basic Share
44
-34.91
-44.61
65.19
45.32
92.32
-40.46
158.5
71.46
-25.18
24.93
284.91
103.8
- -
Dividend per Share
8.16
8.75
8.66
8.79
7.5
7.5
7.51
7.5
8.25
7.53
10.2
12.5
22.5
- -
Book Value per Share
287.58
321.73
344.66
371.13
409.87
443.09
494.78
576.96
600.75
690.69
830.08
956.35
1,158.29
- -
Tangible Book Value per Share
214.39
253.51
285.01
316.86
360.81
394.69
442.77
532.35
561.81
658.38
802.61
934.51
1,142.2
- -
Basic Weighted Avg Shares
22
27
27
29
28
28
28
28
28
28
27
27
27
27
Sales/Revenue/Turnover
31,316
30,419
33,797
30,919
32,623
36,304
39,847
43,074
44,793
50,225
55,878
55,727
60,519
- -
Operating Margin (%)
5.39
5.16
5.52
4.1
3.4
4.69
7.47
7.88
6.31
7.68
8.55
11
13.2
- -
Depreciation Expense
341
361
412
492
548
601
648
858
915
918
890
886
885
- -
Net Income, GAAP
835
1,051
1,136
867
1,104
1,116
1,585
2,312
1,891
2,539
3,287
3,958
5,084
- -
Effective Tax Rate (%)
46.96
38.45
39.11
33.28
36.48
35.49
33.88
31.24
32.15
29.74
30.1
26.83
30.07
- -
Profit Margin (%)
2.67
3.45
3.36
2.81
3.38
3.07
3.98
5.37
4.22
5.06
5.88
7.1
8.4
- -
Working Capital
6,359
6,605
5,803
5,858
6,082
6,269
7,066
8,320
13,141
12,801
19,012
17,666
22,274
- -
LT Debt
1,135
1,447
1,274
676
708
450
4,334
2,524
3,829
3,092
2,958
1,751
1,417
- -
Total Equity
7,897
8,534
9,900
10,512
11,609
12,550
15,997
18,972
19,701
23,352
27,048
30,518
36,357
- -
Return on Invested Capital (%)
7.8
7.84
8.53
6.07
4.92
7.26
8.98
8.48
7.07
9.13
9.79
12.28
14.07
- -
Return on Capital (%)
7.24
8.8
8.82
6.41
8.02
7.79
7.5
9.24
7.81
7.97
9.32
10.68
12.59
- -
Return on Common Equity (%)
12.73
13
12.33
8.5
9.98
9.24
12
15.41
11.47
14.15
15.91
16.53
17.93
- -

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
4,343
2,942
- -
LT Borrowings
453
1,417
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
27
27
27
Market Capitalization
53,227
65,696
99,080

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
35,448
39,421
- -
Cash, Cash Equivalents & STI
11,047
11,754
- -
Accounts Receivable, Net
11,882
14,916
- -
Inventories
9,066
8,541
- -
Total Current Liabilities
16,454
17,147
- -
Payables & Accruals
- -
- -
- -
ST Debt
4,343
2,942
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
14.09%
14.03%
19.13%
Free Cash Flow
-24.42%
114.18%
-63.56%
Net Income, GAAP
18.7%
18.87%
28.43%
Sales/Revenue/Turnover
6.18%
7.14%
8.6%
Total Cash Common Dividend
- -
26.82%
80.03%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
55,727
2026
- -
- -
- -
- -
60,519
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
147.67
2026
- -
- -
- -
- -
189.61
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
12.5
2026
- -
- -
- -
- -
22.5
2027
- -
- -
- -
- -
- -

Company Description

CEO
Masafumi Kamei
Full Time Employees
1,195
Sector
Producer manufacturing
Industry
Industrial machinery
Address
Tabata Asuka Tower Tokyo TY Japan 114-0014
IPO Date
Jun 13, 2011
Business
Nippon Dry-Chemical Co., Ltd. engages in the design, manufacture, sale, installation, and maintenance of fire extinguishing equipment and disaster prevention systems in Japan and internationally. Founded in 1955 and headquartered at 6-1-1 Tabata, Kita-ku, Tokyo, Japan, the company pioneered dry chemical fire extinguishers and offers a comprehensive range of products and services, including powder fire extinguishers; portable fire extinguishers; carbon dioxide fire extinguishers; foam fire extinguishers; Halon 1301 and inert gas fire extinguishing systems; sprinkler systems for apartment buildings and consolidated sprinkler systems; water ejector sprinkler systems; drencher equipment; indoor and outdoor fire hydrants; tunnel disaster prevention systems; alarm check and deluge valves; pre-engineered fire suppression systems; quick agent spray apparatus; optical fiber heat sensing systems; fire suppression systems for buses; automatic fire alarm systems; smoke control systems; fire engines; security systems; electronics equipment; chemical plant systems; hydrant, air conditioning, and hygiene systems; fire extinguishing agents; emergency equipment; evacuation kits; and protective equipment. It operates through segments encompassing fire prevention equipment design and construction for buildings, plants, and vessels; maintenance, inspection, repair, and alteration services; product manufacturing and sales via agents; and customized vehicle production, primarily serving industrial facilities such as petroleum, chemical, and power plants, as well as general buildings and marine vessels, with subsidiaries including Hokkaido Dry-Chemical Co., Ltd., Nippon Dry-Maintenance Co., Ltd., Sogobosai Co., Ltd., M-tech Co., Ltd., and Koushin Plant Industry Co., Ltd.. Recent developments include ongoing equity buyback programs, with updates through 2025 on plans initiated in 2023 for up to 200,000 shares at approximately ¥474.54 million and additions to the S&P Global BMI Index in September 2025, alongside strong financial performance reflected in half-year revenue growth to ¥26.60 billion and net income of ¥2.19 billion for the period ended September 30, 2025. The company maintains strategic partnerships with international firms such as Xtralis (a Honeywell subsidiary), Tyco, and Masteco for advanced technologies like VESDA early smoke detection, while continuing global expansion in supplying systems to the Middle East, Central and South America, South Asia, and China.