Nittoc Construction Co., Ltd.

Nittoc Construction Co., Ltd.

TTSE:1929
1,175.00
JPY
+9.00
(+0.77%)
51.59BMarket Cap
Nov 09Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
1,344.48
1,425.56
1,353.99
1,343.13
1,501.44
1,516.7
1,570.75
1,629.26
1,584.29
1,748.36
1,722.85
1,610.25
2,006.47
- -
Basic EPS, GAAP
39.04
39.08
49.57
55.02
64.12
65.23
78.11
83.91
79.82
84.54
73.49
57.69
99.73
- -
Free Cash Flow per Basic Share
20.47
47.63
-23.26
51.94
-26.86
43.03
169.91
16.66
92.31
35.17
80.01
75.37
51.91
- -
Dividend per Share
5.92
7.98
9
9.96
17.22
31.86
31.98
35.87
35.99
51.91
46.93
46.96
47.98
- -
Book Value per Share
384.36
425.55
461.17
508.99
554.73
588.31
632.68
686.17
729.4
763.62
811.37
823.25
902.41
- -
Tangible Book Value per Share
379.38
420.32
456.35
502.2
544.23
577.62
622.13
675.5
714.84
749.76
798.02
811.85
893.55
- -
Basic Weighted Avg Shares
43
43
43
43
42
42
42
42
42
42
42
42
42
42
Sales/Revenue/Turnover
57,264
60,703
57,638
57,173
62,942
63,263
65,516
67,955
66,076
72,918
71,879
67,215
83,797
- -
Operating Margin (%)
5.3
6.92
6.01
6.27
6.51
6.28
7.48
7.88
6.85
7.48
6.06
5.47
6.95
- -
Depreciation Expense
198
257
276
284
269
324
380
402
507
583
781
868
1,070
- -
Net Income, GAAP
1,663
1,664
2,110
2,342
2,688
2,721
3,258
3,500
3,329
3,526
3,066
2,408
4,165
- -
Effective Tax Rate (%)
42.74
43.88
38.01
33.94
31.55
31.5
32.08
33
33.45
33.6
34.42
34.33
29.12
- -
Profit Margin (%)
2.9
2.74
3.66
4.1
4.27
4.3
4.97
5.15
5.04
4.84
4.27
3.58
4.97
- -
Working Capital
12,378
13,898
16,991
18,876
19,971
20,304
21,789
23,351
25,736
25,872
25,800
22,795
24,137
- -
LT Debt
1,231
834
34
49
863
573
287
5
4
- -
- -
526
358
- -
Total Equity
16,370
18,116
19,781
21,812
23,255
24,676
26,550
28,799
30,609
32,125
34,036
34,566
37,959
- -
Return on Invested Capital (%)
9.64
11.92
10.52
11.04
11.67
10.54
12.17
12.24
9.78
11.23
8.41
6.83
10.89
- -
Return on Capital (%)
9.63
9.01
10.83
11.26
11.74
10.86
12.2
12.49
11.2
11
9.64
6.87
11.15
- -
Return on Common Equity (%)
10.59
9.65
11.18
11.34
12
11.41
12.79
12.73
11.28
11.33
9.33
7.06
11.56
- -

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
171
171
- -
LT Borrowings
435
351
- -
LT Finance Leases
- -
7
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
42
42
42
Market Capitalization
52,839
51,585
45,946

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
40,300
43,984
- -
Cash, Cash Equivalents & STI
16,535
17,732
- -
Accounts Receivable, Net
18,706
20,771
- -
Inventories
1,381
1,172
- -
Total Current Liabilities
17,879
19,847
- -
Payables & Accruals
- -
- -
- -
ST Debt
171
171
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.76%
5.71%
9.82%
Free Cash Flow
-4.63%
96.55%
-31.09%
Net Income, GAAP
9.37%
7.9%
72.97%
Sales/Revenue/Turnover
4.14%
4.87%
24.67%
Total Cash Common Dividend
21.49%
7.47%
2.24%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
67,215
2026
- -
- -
- -
- -
83,797
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
57.69
2026
- -
- -
- -
- -
99.73
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
46.96
2026
- -
- -
- -
- -
47.98
2027
- -
- -
- -
- -
- -

Company Description

CEO
Naoto Kami
Full Time Employees
1,206
Sector
Industrial services
Industry
Engineering & construction
Address
Daiwa Higashi-Nihonbashi Building Tokyo TY Japan 103-0004
IPO Date
Dec 19, 1983
Business
Nittoc Construction Co., Ltd. engages primarily in specialized civil engineering and construction works in Japan, focusing on disaster prevention, environmental conservation, maintenance and renovation, and urban regeneration projects. The company offers a broad range of services including re-vegetation; temporary anchoring; river and shore embankment protection; slope protection; landslide protection; rock slope failure prevention; anchoring; retaining walls; structure diagnosis; ground improvement; piling; reinforcement and foundation works; industrial waste recycling; liquefaction prevention measures; foundation treatment for waste disposal sites; slope reinforcement; concrete structure diagnosis, investigation, and upgradation; rock slope diagnosis; existing structure reinforcement; repairing and structural improvement; grouting; applied engineering; shield and pipe jacking; geological surveys; design services; social infrastructure development for transport; electric power infrastructure for renewable energy and environmental protection; disaster recovery and prevention; and cultural property conservation. Established in 1947 and headquartered in Tokyo, Japan, at Daiwa Higashi-nihonbashi Building, Chuo-ku, Nittoc Construction operates mainly within Japan through its subsidiaries and serves public and private sector clients in the construction industry; it functions as a subsidiary of AN Holdings Corp. In recent developments, the company completed the acquisition of a 30.17% stake in Aso Foam Crete Co., Ltd. for approximately Y700 million in January 2025, following a proposed purchase of up to 37.89% announced in December 2024, to expand its capabilities in specialized construction materials and techniques.