Yondenko Corporation

Yondenko Corporation

TTSE:1939
2,220.00
JPY
-12.00
(-0.54%)
87.33BMarket Cap
Oct 30Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
1,497.39
1,550.25
1,528.04
1,489.61
1,637.22
1,708.98
1,758.45
1,904.02
1,965.53
1,887.7
1,948.47
2,240.09
2,101.69
- -
Basic EPS, GAAP
17.21
20.72
29.69
37.2
48.53
50.84
48.65
77.58
80.17
79.73
96.69
109.45
158.5
- -
Free Cash Flow per Basic Share
13.95
-50.4
-109.02
44.54
30.13
78.57
-83.13
172.2
180.56
51.87
97.75
-44.35
41.63
- -
Dividend per Share
8.33
8.32
8.32
8.33
11.62
13.3
14.14
13.3
21.62
33.19
34.97
56.47
66.85
- -
Book Value per Share
904.59
916.35
897.06
915.57
945.3
987.7
988.64
1,094.29
1,147.65
1,182.44
1,307.17
1,370.85
1,501.88
1,501.88
Tangible Book Value per Share
900.98
909.52
887.65
907.54
928.58
920.29
924.87
1,038.94
1,101.47
1,145.5
1,278.63
1,353.87
1,487.96
1,487.96
Basic Weighted Avg Shares
47
47
47
47
47
47
47
47
47
47
47
47
47
47
Sales/Revenue/Turnover
70,635
73,028
71,956
70,125
77,054
80,411
82,728
89,628
92,647
89,120
92,112
105,877
99,448
- -
Operating Margin (%)
1.23
2.4
2.76
3.18
3.47
3.65
4.13
5.68
5.85
5.58
7
7.62
8.87
- -
Depreciation Expense
1,275
1,390
1,694
1,888
1,871
2,112
2,376
2,425
2,587
2,418
2,318
2,268
2,020
- -
Net Income, GAAP
812
976
1,398
1,751
2,284
2,392
2,289
3,652
3,779
3,764
4,571
5,173
7,500
- -
Effective Tax Rate (%)
45.06
46.08
40.86
33.26
33.05
33.68
34.91
32.61
34.44
32.98
34.24
31.78
27.56
- -
Profit Margin (%)
1.15
1.34
1.94
2.5
2.96
2.97
2.77
4.07
4.08
4.22
4.96
4.89
7.54
- -
Working Capital
13,184
12,025
15,736
16,663
15,651
14,646
15,838
18,713
20,943
24,138
26,765
29,079
33,724
33,724
LT Debt
1,836
4,439
10,363
10,136
12,107
11,747
10,752
10,615
9,501
8,286
6,631
5,641
4,653
4,653
Total Equity
42,621
43,161
42,237
43,101
44,486
46,474
46,511
51,566
54,174
55,908
61,794
64,889
71,197
71,197
Return on Invested Capital (%)
1.06
1.96
2.22
2.66
3.06
3.15
3.56
5.29
5.2
4.84
5.93
7.37
8.14
- -
Return on Capital (%)
1.82
2.07
2.72
3.23
4.02
3.99
3.78
5.78
5.69
5.59
6.56
7.11
9.82
- -
Return on Common Equity (%)
1.93
2.28
3.27
4.1
5.22
5.26
4.92
7.45
7.15
6.85
7.77
8.18
11.04
- -

Capital Structure

JPY

•

in mil. unless spec.
Jun'26
Sep'26
Mar'26
ST Debt
- -
210
3,238
LT Borrowings
- -
5,377
4,653
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
47
47
47
Market Capitalization
61,888
63,524
87,332

Working Capital

JPY

•

in mil. unless spec.
Jun'26
Sep'26
Mar'26
Total Current Assets
- -
47,182
58,398
Cash, Cash Equivalents & STI
- -
13,164
17,012
Accounts Receivable, Net
- -
22,660
27,458
Inventories
- -
5,821
5,226
Total Current Liabilities
- -
17,649
24,674
Payables & Accruals
- -
- -
- -
ST Debt
- -
210
3,238
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.42%
6.7%
9.72%
Free Cash Flow
-84.25%
-63.38%
-193.99%
Net Income, GAAP
19.83%
16.53%
44.98%
Sales/Revenue/Turnover
3.47%
2.36%
-6.07%
Total Cash Common Dividend
- -
40.4%
18.51%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
20,283
20,740
22,037
29,052
92,112
2025
- -
- -
- -
- -
105,877
2026
- -
- -
- -
- -
99,448

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
17
28.24
19.54
31.92
96.69
2025
- -
- -
- -
- -
109.45
2026
- -
- -
- -
- -
158.5

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
34.97
2025
- -
- -
- -
- -
56.47
2026
- -
- -
- -
- -
66.85

Company Description

CEO
Yukio Sekiya
Full Time Employees
2,693
Sector
Industrial services
Industry
Engineering & construction
Address
2-3-9 Hananomiya-cho Takamatsu KA Japan 761-8565
IPO Date
Nov 1, 1973
Business
Yondenko Corporation engages primarily in electrical facilities construction, electric power transmission and distribution facilities construction, and other specialized operations in Japan. The company constructs building, public, and factory electrical facilities; air conditioning systems; water supply, drainage, and sanitary plumbing systems; water treatment systems; telecommunications facilities and equipment; and disaster and crime prevention facilities; as well as overhead and underground power transmission and distribution facilities, civil engineering projects, and solar power generation facilities. It also provides information and communications installation services; leases construction machinery, vehicles, and equipment; develops and sells proprietary CAD software including the CADEWA series and CRAFT DX series for building equipment, with the full-3D CADEWA Smart V6 launched in January 2025; and operates solar power generation, utility pole advertising, and Private Finance Initiative/Public Private Partnership projects for public facility design, development, operation, and management. Yondenko Corporation maintains operations across Japan, with key offices in Tokyo, Osaka, Hiroshima, Okayama, Tohoku, Kobe, Kyoto, and Okinawa, supported by subsidiaries such as Yondenko Vietnam Company Limited. Founded in 1963 through the merger of four electrical construction companies and headquartered at 2-3-9 Hananomiya-cho, Takamatsu City, Kagawa, Japan, the company lists on the Tokyo Stock Exchange Prime Market and employs approximately 2,200 people. Recent developments include acquisitions of Beltec Co., Ltd. in December 2021 to bolster capabilities, continued M&A efforts in Tokyo and Kansai regions per Medium-Term Management Guidelines 2025, piloting of water and underwater drones for infrastructure inspections in fiscal 2024, share splits and dividend increases announced in 2024 to enhance liquidity, and the January 2025 launch of CADEWA Smart V6 software.