KRAFTIA CORPORATION

KRAFTIA CORPORATION

TTSE:1959
7,558.00
JPY
-35.00
(-0.46%)
661.16BMarket Cap
Oct 29Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
3,941.37
4,787.83
4,738.6
5,015.48
5,091.44
5,736.94
6,047.09
5,531.73
5,315.31
5,586.57
6,627.59
6,700.83
6,731.18
- -
Basic EPS, GAAP
51.94
174.53
272.45
327.21
356.89
375.17
370
353.47
370.05
371.92
395.87
408.35
566.25
- -
Free Cash Flow per Basic Share
-0.68
186.39
67.45
114.55
364.16
318.74
481.38
88.01
15.68
202.13
592.75
67.92
101.97
- -
Dividend per Share
10.34
18.03
34.93
54.77
79.5
99.91
100.08
99.99
100.02
100.03
115.13
130.13
165.11
- -
Book Value per Share
1,405.36
1,555.32
1,693.44
1,994.98
2,269.48
2,534.45
2,761.06
3,102.61
3,375.44
3,681.83
4,082.91
4,384.29
4,915.47
- -
Tangible Book Value per Share
1,348.56
1,515.94
1,654.33
1,964.32
2,249.2
2,515.77
2,737.79
3,078.2
3,313.78
3,621.44
4,020.84
4,321.3
4,846.89
- -
Basic Weighted Avg Shares
71
66
66
68
71
71
71
71
71
71
71
71
71
71
Sales/Revenue/Turnover
279,309
315,949
311,345
341,770
360,871
408,143
428,938
391,901
376,563
395,783
469,056
473,953
476,122
- -
Operating Margin (%)
2.55
5.3
8.09
8.99
9.62
9
8.4
8.42
8.8
8.11
8.11
8.73
11.47
- -
Depreciation Expense
4,305
5,262
5,475
5,449
5,512
6,074
5,961
5,739
5,791
6,018
6,016
6,454
6,922
- -
Net Income, GAAP
3,681
11,517
17,901
22,297
25,296
26,691
26,245
25,042
26,216
26,349
28,017
28,883
40,053
- -
Effective Tax Rate (%)
52.47
38.08
34.38
30.29
31.35
32.02
31.49
31.52
28.49
31.85
31.38
34.4
29.45
- -
Profit Margin (%)
1.32
3.65
5.75
6.52
7.01
6.54
6.12
6.39
6.96
6.66
5.97
6.09
8.41
- -
Working Capital
21,620
35,452
38,697
33,427
48,662
64,124
73,546
87,213
93,533
136,529
128,891
151,739
151,597
- -
LT Debt
20,938
29,805
28,209
13,889
11,580
16,256
14,906
12,851
6,276
33,945
6,405
20,554
13,423
- -
Total Equity
94,437
104,657
113,198
141,502
164,139
182,175
197,441
221,740
241,194
263,015
291,123
312,151
351,643
- -
Return on Invested Capital (%)
2.93
7.9
11.26
12.84
12.8
12.54
11.5
9.74
9.38
7.71
8.12
7.99
10.49
- -
Return on Capital (%)
3.3
9.07
12.82
14.06
14.09
14.04
12.75
11.18
10.75
9.59
8.98
8.79
11.25
- -
Return on Common Equity (%)
3.92
11.79
16.75
17.76
16.79
15.62
13.96
12.06
11.42
10.54
10.2
9.65
12.18
- -

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
2,443
16,337
- -
LT Borrowings
23,510
8,876
- -
LT Finance Leases
4,440
4,547
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
71
71
71
Market Capitalization
506,038
661,158
658,285

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
268,025
298,303
- -
Cash, Cash Equivalents & STI
62,322
51,939
- -
Accounts Receivable, Net
137,709
177,386
- -
Inventories
49,994
49,099
- -
Total Current Liabilities
105,635
146,706
- -
Payables & Accruals
- -
- -
- -
ST Debt
2,443
16,337
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
12.11%
9.68%
12.65%
Free Cash Flow
152.48%
252.26%
50.15%
Net Income, GAAP
9.06%
10.66%
38.67%
Sales/Revenue/Turnover
4.61%
4.24%
0.46%
Total Cash Common Dividend
19.43%
10.97%
26.89%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
473,953
2026
- -
- -
- -
- -
476,122
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
408.35
2026
- -
- -
- -
- -
566.25
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
130.13
2026
- -
- -
- -
- -
165.11
2027
- -
- -
- -
- -
- -

Company Description

CEO
Toshiyuki Nishi
Full Time Employees
11,122
Sector
Industrial services
Industry
Engineering & construction
Address
ONE FUKUOKA BLDG Fukuoka FK Japan 810-0001
IPO Date
Nov 1, 1968
Business
Kraftia Corporation (1959.T), formerly Kyudenko Corporation until its name change in October 2025, engages primarily in the design, construction, and installation of electrical, power infrastructure, air-conditioning, plumbing, and related facilities in Japan. The company provides power distribution line construction; indoor wiring and telecommunications construction; air conditioning, heating, cooling, water supply, drainage, and sanitary facilities construction; water treatment and environmental facilities; renewable energy power generation systems including wind and solar; fire-prevention and disaster prevention systems; remote diagnosis support services for medical imaging; as well as sales of related materials and equipment. It also operates in real estate, software development, temporary staffing, business hotel and golf course management, commercial facility planning, printing, and environmental analysis and measurement, with consolidated operations centered in Japan through numerous subsidiaries and affiliates. Founded in 1944 and headquartered at 11-1, Tenjin 1-chome, Chuo-ku, Fukuoka 810-0001, Japan, Kraftia employs approximately 10,500 people and generates annual sales exceeding 395 billion yen, with key segments in electrical works including renewables (50%), HVAC and plumbing including renewables (34%), power distribution (12%), and others (4%). Principal shareholder Kyushu Electric Power Co., Inc. holds a 22% stake. The company maintains a nationwide presence in Japan, supporting social infrastructure for utilities, commercial, industrial, and community clients. Recent developments include the rebranding from Kyudenko Corporation to Kraftia Corporation in October 2025 to reflect its diversified growth and innovation focus; strategic collaboration with Spiral Innovation Partners leveraging startup support expertise to foster new ventures as highlighted in its fiscal year ending March 2026 interim results; and ongoing expansion in renewable energy, environmental facilities, and community-linked services such as medical imaging diagnostics amid Japan's infrastructure renewal demands.