COOKPAD Inc.

COOKPAD Inc.

125.00
JPY
-1.00
(-0.79%)
8.41BMarket Cap
Nov 06Next Earn
2014 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
66.38
- -
124.86
157.28
125.09
110.56
109.41
103.29
94.23
87.2
79.24
68.71
68.74
- -
Basic EPS, GAAP
18.88
- -
38.3
8.71
32.57
3.79
-9.02
4.46
-22.42
-33.47
-23.22
15.58
9.55
- -
Free Cash Flow per Basic Share
19.03
- -
40.08
46.86
18.84
4.72
7.99
3.67
-18.39
-26.52
-22.93
15.17
- -
- -
Dividend per Share
1.66
- -
4
9.98
10
8
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
73.59
504.03
197.17
195.43
219.03
227.81
217.48
217.11
201.8
170.35
146.87
165.07
175.94
184.76
Tangible Book Value per Share
46.52
426.41
126.45
185.46
204.71
215.81
213.05
214.82
199.43
168.11
146.04
163.94
174.43
183.33
Basic Weighted Avg Shares
99
100
107
107
107
107
107
107
106
104
96
86
78
74
Sales/Revenue/Turnover
6,572
- -
13,338
16,846
13,408
11,876
11,753
11,096
10,004
9,087
7,607
5,877
5,337
- -
Operating Margin (%)
47.66
- -
47.97
29.76
40.21
14.02
2.61
2.05
-26.31
-38.74
-36.8
11.46
4.95
- -
Depreciation Expense
170
- -
188
254
130
260
603
464
514
299
319
354
- -
- -
Net Income, GAAP
1,869
- -
4,091
933
3,491
407
-969
479
-2,380
-3,488
-2,229
1,332
741
- -
Effective Tax Rate (%)
40.43
- -
38.33
75.23
38.1
91.67
602.83
- -
- -
- -
- -
- -
32.5
- -
Profit Margin (%)
28.43
- -
30.67
5.54
26.04
3.43
-8.24
4.32
-23.79
-38.39
-29.3
22.67
13.89
- -
Working Capital
4,526
13,802
12,987
17,832
21,221
23,771
23,983
23,780
21,446
17,385
13,167
12,690
12,373
12,745
LT Debt
32
8
130
44
- -
40
762
365
886
730
72
631
422
317
Total Equity
7,338
18,006
23,396
20,940
23,520
26,315
24,822
24,514
21,632
17,752
13,728
13,620
12,897
13,281
Return on Invested Capital (%)
22.68
- -
17.91
5.11
14.26
0.55
-5.81
- -
- -
- -
- -
- -
1.27
- -
Return on Capital (%)
25.32
- -
19.57
5.89
16.52
2.86
-3.17
- -
- -
- -
- -
- -
5.85
- -
Return on Common Equity (%)
25.6
- -
20.97
4.44
15.71
1.7
-4.05
2.05
-10.73
-17.99
-14.16
9.74
5.59
- -

Capital Structure

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
ST Debt
218
- -
220
LT Borrowings
- -
- -
- -
LT Finance Leases
447
- -
317
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
83
72
72
Market Capitalization
15,429
9,776
8,410

Working Capital

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
Total Current Assets
13,445
- -
13,404
Cash, Cash Equivalents & STI
12,068
- -
12,303
Accounts Receivable, Net
1,052
- -
888
Inventories
9
- -
8
Total Current Liabilities
680
- -
659
Payables & Accruals
- -
- -
- -
ST Debt
218
- -
220
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-5.17%
-11.69%
-5.3%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
-116.91%
-158.05%
-44.36%
Sales/Revenue/Turnover
-7.94%
-13.45%
-9.19%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,539
1,479
- -
- -
5,877
2025
- -
- -
- -
- -
5,337
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4.2
4.26
- -
- -
15.58
2025
- -
- -
- -
- -
9.55
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Rimpei Iwata
Full Time Employees
101
Sector
Commercial services
Industry
Advertising/Marketing services
Address
2-22-44 Ohashi Tokyo TY Japan 153-0044
IPO Date
Jul 17, 2009
Business
Cookpad Inc. (Ticker: CPADF) operates as a global digital platform connecting home cooks through recipe sharing, meal planning, and community-driven food content. The company offers a suite of core products and services including its flagship Cookpad app and website featuring over 3.5 million user-generated recipes; premium subscription services such as Cookpad Premium for ad-free access, advanced search, and personalized recommendations; Cookpad TV for video recipes and live cooking streams; and B2B solutions like Cookpad Store for ingredient delivery tied to recipes, corporate wellness meal programs, and data analytics for food brands. It also provides developer tools via Cookpad Kitchen for third-party recipe integrations and localized platforms under brands like Cookpad Japan, Cookpad UK, and Cookpad Brazil. Founded in 1997 and headquartered in Tokyo, Japan, Cookpad serves consumer and enterprise customers across more than 30 countries in Asia, Europe, and the Americas, focusing on the online food media and e-commerce segments. In recent developments, Cookpad expanded its enterprise offerings with a strategic partnership with major Japanese retailers for integrated recipe-to-purchase features in 2024. The company launched Cookpad AI in early 2025, leveraging generative AI for customized recipe generation and nutritional planning, marking a shift toward AI-enhanced personalization amid growing competition in digital food tech. Additionally, Cookpad completed a restructuring of its international operations in late 2024, streamlining subsidiaries in Europe and Latin America to boost profitability following a series of cost-optimization measures.