1. Japan Stocks

  2. •

    Commercial services

  3. •

    Miscellaneous commercial services
NJS Co., Ltd.

NJS Co., Ltd.

TTSE:2325
4,350.00
JPY
-25.00
(-0.57%)
45.33BMarket Cap
Nov 10Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1,555.35
1,524.49
1,831.23
1,682.79
1,701.85
1,873.94
1,808.46
1,988.46
2,026.34
2,016.22
2,308.73
2,373.34
2,610.75
- -
Basic EPS, GAAP
52.66
55.26
99.94
32.27
72.89
197.76
174.9
178.69
202.42
181.03
209.33
222.23
229.25
- -
Free Cash Flow per Basic Share
12.68
107.99
76.36
171.32
-81.86
366.67
-3.47
237.68
-49.62
99.71
110.53
147.67
148.51
- -
Dividend per Share
41.93
40.02
41.9
43.89
41.95
39.97
50.72
51
60.15
70.11
80.13
90.22
100.29
- -
Book Value per Share
1,633.11
1,666.35
1,686.03
1,661.89
1,702.7
1,858.94
2,026.16
2,112.6
2,250.65
2,413.81
2,566.9
2,745.57
2,993.41
3,242.4
Tangible Book Value per Share
1,622.13
1,654.14
1,675.5
1,651.04
1,689.94
1,841.06
2,001.74
2,080.71
2,203.53
2,338.99
2,490.48
2,669.64
2,859.35
3,117.89
Basic Weighted Avg Shares
10
10
10
10
10
10
10
10
10
10
10
10
10
10
Sales/Revenue/Turnover
15,160
14,859
17,849
16,402
16,588
18,265
17,341
18,952
19,315
19,232
22,028
22,594
24,854
- -
Operating Margin (%)
11.4
14.53
15.96
10.43
7.47
15.81
13.01
13.03
14.28
10.06
7.35
13.25
13.15
- -
Depreciation Expense
117
127
141
136
140
163
190
188
219
279
368
379
487
- -
Net Income, GAAP
513
539
974
315
710
1,928
1,677
1,703
1,929
1,727
1,997
2,116
2,182
- -
Effective Tax Rate (%)
44.57
59.49
42.47
50.81
34.27
32.15
31.49
30.76
32.24
32.24
30.03
32.61
32.25
- -
Profit Margin (%)
3.39
3.62
5.46
1.92
4.28
10.55
9.67
8.99
9.99
8.98
9.07
9.36
8.78
- -
Working Capital
10,300
10,450
11,013
13,189
13,471
14,253
15,331
16,030
16,868
17,302
20,028
21,136
21,596
24,582
LT Debt
- -
- -
- -
- -
- -
- -
12
4
1
- -
- -
- -
- -
- -
Total Equity
15,919
16,243
16,435
16,200
16,598
18,120
19,321
20,158
21,506
23,082
24,552
26,191
28,576
30,948
Return on Invested Capital (%)
3.01
3.19
6.48
2.3
4.91
10.92
7.98
8.51
8.76
5.76
4.66
7.76
7.9
- -
Return on Capital (%)
3.28
3.35
5.96
1.93
4.33
11.11
8.95
8.62
9.25
7.74
8.35
8.32
7.96
- -
Return on Common Equity (%)
3.28
3.35
5.96
1.93
4.33
11.1
8.96
8.63
9.28
7.76
8.41
8.36
7.99
- -

Capital Structure

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
10
10
10
Market Capitalization
36,776
43,616
45,330

Working Capital

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
Total Current Assets
27,595
- -
31,958
Cash, Cash Equivalents & STI
23,167
- -
26,309
Accounts Receivable, Net
3,223
- -
4,025
Inventories
711
- -
961
Total Current Liabilities
5,643
- -
7,376
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.73%
7.24%
9.11%
Free Cash Flow
-795.04%
-75.44%
0.57%
Net Income, GAAP
24.56%
5.51%
3.16%
Sales/Revenue/Turnover
3.6%
5.72%
10%
Total Cash Common Dividend
9.28%
14.48%
11.16%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
8,354
4,997
- -
- -
22,594
2025
- -
- -
- -
- -
24,854
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
191.39
48.04
- -
- -
222.23
2025
- -
- -
- -
- -
229.25
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
90.22
2025
- -
- -
- -
- -
100.29
2026
- -
- -
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Masaaki Murakami
Full Time Employees
1,471
Sector
Commercial services
Industry
Miscellaneous commercial services
Address
Mitamachi Terrace Tokyo TY Japan 108-0014
IPO Date
Sep 26, 2002
Website
njs.co.jp
Similar Companies
PayPal Holdings, Inc. (NASDAQ:PYPL)
Shopify Inc. (NASDAQ:SHOP)
Greenland Mines Ltd (NASDAQ:GRML)
Block, Inc. (NYSE:XYZ)
Netcapital Inc. (NASDAQ:NCPL)
Shopify, Inc. Class A (TSX:SHOP)
Business
NJS Co., Ltd. (2325.T) provides engineering consulting services focused on water supply, sewerage, and environmental infrastructure in Japan and internationally; offers regional and environmental solutions including global environmental conservation, water environment management, urban development, and disaster prevention and mitigation; infrastructure solutions encompassing surveys and planning for water supply and sewerage systems, pipelines, treatment plants, infrastructure management, and management consulting; global solutions such as research and planning, infrastructure development, and operational capacity building support; digital transformation services including software for infrastructure management, disaster prevention, business operations, and AI utilization systems; inspection technologies utilizing drones, robotics, sensors, and data analysis; and customer services for information dissemination, customer relations, and communication. Founded in 1951 and headquartered in Tokyo, Japan, the company operates primarily in domestic and overseas markets across Asia, the Middle East, Africa, and Latin America through its two regional segments. In March 2025, NJS signed a letter of intent and subsequently a share transfer agreement to acquire Cdc Aqua Service K.K. from CDC Information System Co., Ltd. for ¥700 million, with the transaction completed in early April 2025 to enhance its water-related service capabilities. The company continues to emphasize DX services like high-performance inspection drones, robots, and sensors alongside customer service enhancements for infrastructure protection.