Renaissance,Incorporated

Renaissance,Incorporated

TTSE:2378
1,000.00
JPY
+4.00
(+0.40%)
20.07BMarket Cap
Nov 10Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
1,902
2,101.74
2,914.12
2,979.04
2,815.71
2,740.35
2,766.56
1,684.63
1,965.24
2,157.99
2,236.67
3,285.04
3,466.53
- -
Basic EPS, GAAP
47.75
72.32
102.74
132.01
144.64
144.96
84.67
-485.43
27.19
-60.44
32.46
39.48
-112.47
- -
Free Cash Flow per Basic Share
61.39
73.15
30.65
33.99
143.11
157.41
147.55
-439.63
123.76
-57.54
118.91
4.23
7.46
- -
Dividend per Share
9.98
14.94
29.92
27.97
29.05
35.17
35.02
8.26
4.1
8.06
7.45
10.77
14.18
- -
Book Value per Share
513.78
443.5
517.45
621.28
876.14
937.54
988.21
527.03
546.3
581.91
604.89
641.33
512.24
- -
Tangible Book Value per Share
465.67
379.87
455.95
555.16
815.82
873.64
925.26
488.06
512.65
557.5
490.21
537.43
376.67
- -
Basic Weighted Avg Shares
21
20
15
15
16
17
16
18
19
19
20
19
19
19
Sales/Revenue/Turnover
40,661
42,032
43,480
44,449
46,230
46,070
45,049
30,210
37,120
40,761
43,627
63,737
64,934
- -
Operating Margin (%)
5.68
6.53
7.33
8.28
8.79
8.21
7.25
-15.23
2.46
1.67
2.89
3.05
2.41
- -
Depreciation Expense
1,814
1,970
2,085
2,216
2,491
2,567
2,609
2,581
2,193
2,233
2,429
3,218
3,490
- -
Net Income, GAAP
1,021
1,446
1,533
1,970
2,375
2,437
1,379
-8,705
514
-1,142
633
766
-2,107
- -
Effective Tax Rate (%)
45.14
44
42.4
38.44
35
34.01
42.53
- -
- -
- -
5.67
23.62
- -
- -
Profit Margin (%)
2.51
3.44
3.53
4.43
5.14
5.29
3.06
-28.82
1.38
-2.8
1.45
1.2
-3.24
- -
Working Capital
-4,729
-5,059
-5,138
-5,867
-2,817
-2,961
-2,459
-2,879
-2,010
-1,558
-2,518
-2,995
-3,248
- -
LT Debt
7,809
12,081
11,576
11,975
9,807
10,206
9,596
15,100
14,331
16,652
21,548
21,600
22,021
- -
Total Equity
10,984
6,617
7,721
9,270
14,825
15,264
16,093
9,955
10,322
10,991
11,425
12,119
9,689
- -
Return on Invested Capital (%)
5.74
6.82
7.94
8.99
9.54
8.56
6.11
- -
- -
- -
3.27
3.68
- -
- -
Return on Capital (%)
5.52
7.36
7.6
8.78
9.5
9.16
5.05
- -
- -
- -
3.27
3.36
- -
- -
Return on Common Equity (%)
9.65
16.43
21.38
23.19
19.71
16.2
8.79
-66.84
5.07
-10.71
5.65
6.51
-19.32
- -

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
8,080
8,777
- -
LT Borrowings
8,320
8,207
- -
LT Finance Leases
14,276
13,814
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
19
19
19
Market Capitalization
22,151
20,070
19,180

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
12,576
14,113
- -
Cash, Cash Equivalents & STI
7,962
8,597
- -
Accounts Receivable, Net
2,120
2,276
- -
Inventories
673
817
- -
Total Current Liabilities
15,344
17,361
- -
Payables & Accruals
- -
- -
- -
ST Debt
8,080
8,777
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.04%
0.03%
-20.04%
Free Cash Flow
-66.64%
-123.18%
70.14%
Net Income, GAAP
-166.08%
-187.54%
-375.03%
Sales/Revenue/Turnover
5.84%
17.54%
1.88%
Total Cash Common Dividend
6.92%
23.01%
27.12%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
63,737
2026
- -
- -
- -
- -
64,934
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
39.48
2026
- -
- -
- -
- -
-112.47
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
10.77
2026
- -
- -
- -
- -
14.18
2027
- -
- -
- -
- -
- -

Company Description

CEO
Misao Mochizuki
Full Time Employees
2,020
Sector
Consumer services
Industry
Other consumer services
Address
Ryogoku-City-Core Tokyo TY Japan 130-0026
IPO Date
Dec 3, 2003
Business
RENAISSANCE INCORPORATED engages primarily in the sports club business in Japan, operating fitness clubs, swimming schools, tennis schools, golf schools, and other sports facilities; it also provides health promotion services for local municipalities and companies, nursing care and rehabilitation support services, home fitness products, facility management under PPP and designated management systems, and store development consulting services. The company offers diverse facility types including comprehensive sports clubs with gyms, pools, tennis courts, golf ranges, saunas, and relaxation areas; 24-hour gyms under Gym & Studio Renaissance; women-only studios such as Burnista; premium urban clubs like Coqul RENAISSANCE; online livestream lessons; rehabilitation-focused day services at Genki Gym; brain activation programs via SYNAPSOLOGY; cancer patient exercise support; and original home fitness equipment sold through its online shop. Founded on October 8, 1979, and established on August 13, 1982, RENAISSANCE INCORPORATED maintains headquarters at Ryogoku-City-Core, 2-10-14 Ryogoku, Sumida-ku, Tokyo 130-0026, Japan, with approximately 1,958 employees as of March 31, 2025; it operates over 100 locations domestically, supports more than 1,300 companies in health and productivity management, and expands internationally through subsidiary RENAISSANCE VIETNAM, INC. in Vietnam for fitness clubs and swimming schools; consolidated subsidiaries include BEACH TOWN CORPORATION and Sports Oasis Co., Ltd. Recent major changes include the March 2024 acquisition of Tokyu Sports Oasis Inc. (now Sports Oasis Co., Ltd.) as a wholly-owned subsidiary to integrate fitness, home fitness, and facility management operations; openings of new facilities such as CARAPPO Toranomon Hills in October 2024, Renaissance Genki Gym Yayoidai and Gym & Studio Renaissance Higashi-azuma 24 in November 2024; the December 2025 acquisition of day service business and assets of Myreha across five facilities (Misato, Goko, Urawa, Yoshikawa, Yanagishima); and the November 27, 2025, share transfer agreement to acquire Kaedenokaze as a consolidated subsidiary effective December 1, 2025, enhancing nursing care and rehabilitation offerings.