Kyodo Public Relations Co., Ltd.

Kyodo Public Relations Co., Ltd.

TTSE:2436
598.00
JPY
-4.00
(-0.66%)
9.46BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
272.49
275.49
251.21
278
296.87
338.29
360.86
314.48
345.76
309.32
399.92
421.77
490.35
- -
Basic EPS, GAAP
-3.87
-34.94
7.33
11.08
14.98
23.31
23.3
0.8
8.13
30.58
28.28
30.3
49.48
- -
Free Cash Flow per Basic Share
-8.58
4.56
-17.91
7.58
9.73
26.81
14.89
22.34
17.64
28.16
41.6
50.56
46.1
- -
Dividend per Share
1.22
0.01
- -
0.03
- -
- -
1.08
2.5
2.9
3.38
4.02
4.97
5.98
- -
Book Value per Share
66.85
33.74
42.33
52.98
68.33
95.96
118.94
114.89
118.07
149.74
178.35
204.11
248.19
266.1
Tangible Book Value per Share
66.46
33.38
41.45
51
66.81
94.39
115.84
111.01
115.51
109.12
144.72
179.63
229.19
251.36
Basic Weighted Avg Shares
15
15
15
15
15
16
16
16
16
17
17
17
17
17
Sales/Revenue/Turnover
4,019
4,063
3,705
4,100
4,379
5,318
5,758
4,990
5,610
5,265
6,896
7,324
8,555
- -
Operating Margin (%)
-2.52
-9.51
3.54
4.4
6.04
8.36
8.71
3.14
6.8
13.68
12.19
14.67
15.23
- -
Depreciation Expense
13
11
10
15
20
23
32
46
66
137
218
204
192
- -
Net Income, GAAP
-57
-515
108
163
221
366
372
13
132
520
488
526
863
- -
Effective Tax Rate (%)
- -
- -
18.04
9.58
13.9
15.24
25.9
82.05
54.17
29.85
36.66
39.91
25.16
- -
Profit Margin (%)
-1.42
-12.68
2.92
3.99
5.05
6.89
6.46
0.25
2.35
9.89
7.07
7.18
10.09
- -
Working Capital
906
447
463
646
751
1,096
1,336
1,552
1,869
2,213
2,607
3,179
3,736
4,089
LT Debt
157
162
101
154
51
82
32
313
428
667
488
307
147
91
Total Equity
986
498
625
782
1,008
1,528
1,901
1,814
1,942
2,778
3,331
3,889
4,699
5,078
Return on Invested Capital (%)
- -
- -
10.24
14.41
17.24
23.11
18.83
1.26
6.96
15.31
13.04
14.45
19.47
- -
Return on Capital (%)
- -
- -
11.39
15.29
17.68
23.67
19.63
0.6
5.47
16.12
11.06
10.2
15.89
- -
Return on Common Equity (%)
-5.56
-69.43
19.25
23.24
24.69
28.89
21.69
0.68
7.03
22.94
17.15
15.84
21.88
- -

Capital Structure

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
ST Debt
251
- -
181
LT Borrowings
396
- -
91
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
17
17
17
Market Capitalization
5,501
8,596
9,461

Working Capital

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
Total Current Assets
4,274
- -
5,728
Cash, Cash Equivalents & STI
2,980
- -
4,037
Accounts Receivable, Net
1,100
- -
1,250
Inventories
130
- -
227
Total Current Liabilities
1,400
- -
1,639
Payables & Accruals
- -
- -
- -
ST Debt
251
- -
181
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
23.31%
21.52%
20.82%
Free Cash Flow
19.71%
22.37%
-8.39%
Net Income, GAAP
136.02%
260.61%
64.06%
Sales/Revenue/Turnover
9.41%
12.05%
16.81%
Total Cash Common Dividend
- -
21.34%
20.95%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,788
1,779
- -
- -
7,324
2025
- -
- -
- -
- -
8,555
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
6.71
8.53
- -
- -
30.3
2025
- -
- -
- -
- -
49.48
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
4.97
2025
- -
- -
- -
- -
5.98
2026
- -
- -
- -
- -
- -

Company Description

CEO
Masataka Ishiguri
Full Time Employees
377
Sector
Commercial services
Industry
Miscellaneous commercial services
Address
Ginza Shochiku Square Tokyo TY Japan 104-0045
IPO Date
Mar 25, 2005
Business
Kyodo Public Relations Co., Ltd. primarily operates as a leading integrated communications and public relations agency in Japan, providing comprehensive media relations, retainer services, optional and spot services, paid publicity, and digital marketing solutions. Its core offerings include extensive media relations with key Japanese media outlets; strategic communications consulting; crisis and risk management services; public affairs and governmental relations, particularly with strong ties to Japan’s Liberal Democratic Party; and financial sector communications including support for M&As and IPOs. The company also specializes in influencer marketing, AI and Big Data solutions, offering generative AI-driven PR tools, performance marketing on platforms like Google and Meta, and content creator casting. Founded in 1964 and headquartered in Chuo-ku, Tokyo, Kyodo PR operates mainly in Japan with a network that supports international clients entering the Japanese market. Recent strategic changes include the acquisition of Total Communications Inc., a healthcare-specialized PR firm, to deepen expertise and collaborative capabilities in healthcare-related communications, as well as the launch of new AI development support services under the Dataiku brand. Kyodo PR has accelerated its AI shift with pilot operations of generative AI PR tools aimed at productivity and accuracy improvements and is developing cross-platform influencer marketing chiefly focused on short-form video content, including TikTok distribution. The company opened a new Osaka office, expanded collaboration with a U.S.-based lobbying firm Ballard Partners to offer enhanced public affairs and government relations services between Japan and the U.S., and significantly increased human capital investments, especially in AI and data talent. These initiatives position Kyodo PR for continued growth across its PR, influencer marketing, and AI & big data business segments, supporting a robust increase in both revenues and profits. Its client portfolio includes a significant proportion of foreign-affiliated corporations, and long-term retainer contracts form a stable revenue foundation. Kyodo Public Relations also maintains subsidiaries including Total Communications Inc. and Kyodo Printing Marketing Solutions Co., Ltd., reinforcing its diversified service scope. The company targets major industries such as IT, government agencies, real estate, automotive, and healthcare with tailored solutions. Its multifaceted service portfolio and recent innovations exemplify a strategic evolution from traditional PR towards a tech-enabled, integrated communications powerhouse within Japan’s competitive market landscape.