AUN Consulting, Inc.

AUN Consulting, Inc.

TTSE:2459
157.00
JPY
-1.00
(-0.63%)
1.50BMarket Cap
Jan 14Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
224.4
215.72
248.16
255.27
252.82
250.49
256.96
137.66
66.68
60.58
58.84
36.11
33.92
- -
Basic EPS, GAAP
1.5
0.39
2.75
3.53
0.13
3
-6.41
-14.79
0.53
-11.87
-18.46
-15.35
-5.64
- -
Free Cash Flow per Basic Share
-0.7
-4.77
-4.02
-5.67
-2.81
7.26
-2.09
-25.4
-2.84
-12.47
-16.78
-6.33
-5.11
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
93.1
97.48
95.01
99.5
98.92
101.05
93.85
82.04
85.58
76.23
60.49
44.6
40.96
40.96
Tangible Book Value per Share
92.08
97.09
94.79
99.4
98.42
100.68
92.93
81.02
84.88
76.23
60.49
44.6
38.92
38.92
Basic Weighted Avg Shares
7
8
8
8
8
8
8
8
8
8
8
8
8
8
Sales/Revenue/Turnover
1,679
1,619
1,862
1,915
1,897
1,879
1,928
1,033
500
455
441
271
255
- -
Operating Margin (%)
-0.39
-1.35
1.17
1.79
0.55
0.02
-0.57
-15.74
-8.1
-15.84
-20.99
-38.78
-22.42
- -
Depreciation Expense
14
13
9
8
6
4
3
5
4
3
2
1
1
- -
Net Income, GAAP
11
3
21
26
1
23
-48
-111
4
-89
-139
-115
-42
- -
Effective Tax Rate (%)
4.92
16.54
15.02
13.92
85.65
10.92
- -
- -
70.48
- -
- -
- -
- -
- -
Profit Margin (%)
0.67
0.18
1.11
1.38
0.05
1.2
-2.49
-10.74
0.8
-19.59
-31.37
-42.51
-16.63
- -
Working Capital
623
614
371
420
569
637
532
491
629
632
530
422
428
428
LT Debt
- -
- -
- -
- -
- -
121
75
93
158
206
228
209
187
187
Total Equity
698
731
713
747
742
758
704
616
642
572
454
335
307
307
Return on Invested Capital (%)
-0.88
-2.54
2.55
4.01
0.2
0.04
- -
- -
-1.5
- -
- -
- -
- -
- -
Return on Capital (%)
1.62
0.42
2.87
3.63
0.14
2.78
- -
- -
0.73
- -
- -
- -
- -
- -
Return on Common Equity (%)
1.61
0.41
2.86
3.63
0.14
3
-6.58
-16.82
0.64
-14.67
-27
-29.2
-13.19
- -

Capital Structure

JPY

•

in mil. unless spec.
Nov'25
Nov'26
May'26
ST Debt
19
22
24
LT Borrowings
218
198
187
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
8
8
8
Market Capitalization
1,343
1,951
1,501

Working Capital

JPY

•

in mil. unless spec.
Nov'25
Nov'26
May'26
Total Current Assets
636
539
591
Cash, Cash Equivalents & STI
445
372
422
Accounts Receivable, Net
84
88
97
Inventories
72
45
29
Total Current Liabilities
151
172
163
Payables & Accruals
- -
- -
- -
ST Debt
19
22
24
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-7.51%
-12.34%
-8.17%
Free Cash Flow
82.26%
40.8%
-19.27%
Net Income, GAAP
-57.37%
-490.15%
-63.24%
Sales/Revenue/Turnover
-15.11%
-21.65%
-6.02%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
107
113
114
108
441
2025
- -
- -
- -
- -
271
2026
- -
- -
- -
- -
255

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-2.74
0.59
-2.27
-14.05
-18.46
2025
- -
- -
- -
- -
-15.35
2026
- -
- -
- -
- -
-5.64

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Akira Shida
Full Time Employees
21
Sector
Commercial services
Industry
Miscellaneous commercial services
Address
Kishimoto Building Tokyo TY Japan 100-0005
IPO Date
Nov 9, 2005
Business
AUN CONSULTING, Inc. (2459.T) provides IT consulting services, including system development, infrastructure construction, and operation and maintenance support, primarily targeting the financial, manufacturing, and distribution sectors in Japan. The company offers core services such as custom software development for banking systems and enterprise resource planning solutions; cloud migration and data center management; cybersecurity assessments and compliance consulting; and digital transformation advisory encompassing AI implementation and business process automation. Founded in 1997 and headquartered in Tokyo, Japan, AUN CONSULTING operates exclusively within the Japanese market, serving major corporations with no reported international subsidiaries or parent company affiliations.