Ai ROBOTICS INC.

Ai ROBOTICS INC.

TTSE:247A
810.00
JPY
-27.00
(-3.23%)
49.85BMarket Cap
Nov 13Next Earn
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
64.15
124.27
270.83
480.28
- -
Basic EPS, GAAP
-4.65
14.52
32.47
43.43
- -
Free Cash Flow per Basic Share
0.13
15.16
20.21
-101.89
- -
Dividend per Share
- -
- -
- -
- -
- -
Book Value per Share
5.35
19.87
56.69
93.21
- -
Tangible Book Value per Share
5.35
19.87
56.69
93.21
- -
Basic Weighted Avg Shares
57
57
52
61
60
Sales/Revenue/Turnover
3,645
7,061
14,206
29,359
- -
Operating Margin (%)
8.41
17.8
17.46
12.95
- -
Depreciation Expense
2
7
38
71
- -
Net Income, GAAP
-264
825
1,703
2,655
- -
Effective Tax Rate (%)
- -
28.67
29.69
29.77
- -
Profit Margin (%)
-7.25
11.69
11.99
9.04
- -
Working Capital
942
2,306
3,816
8,487
- -
LT Debt
804
1,391
915
3,270
- -
Total Equity
304
1,129
3,310
6,050
- -
Return on Invested Capital (%)
- -
33.29
36.48
25.78
- -
Return on Capital (%)
- -
33.49
40.86
28.22
- -
Return on Common Equity (%)
- -
115.17
76.74
56.73
- -

Capital Structure

JPY

•

in mil. unless spec.
Jun'27
ST Debt
- -
LT Borrowings
- -
LT Finance Leases
- -
Preferred Equity and Hybrid Capital
- -
Shares Outstanding
65
Market Capitalization
49,854

Working Capital

JPY

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
82.77%
Free Cash Flow
- -
- -
-687.46%
Net Income, GAAP
- -
- -
55.86%
Sales/Revenue/Turnover
- -
- -
106.67%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
2,560
3,776
- -
- -
14,206
2026
- -
- -
- -
- -
29,359
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
5.88
8.51
- -
- -
32.47
2026
- -
- -
- -
- -
43.43
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Makoto Tatsukawa
Full Time Employees
36
Sector
Technology services
Industry
Packaged software
Address
Roppongi Hills Mori Tower Tokyo TY Japan 106-6135
IPO Date
Sep 27, 2024
Business
Ai Robotics Inc. (247A.T) develops, markets, and sells direct-to-consumer (D2C) beauty and personal care products leveraging its proprietary AI system SELL for data-driven optimization across planning, marketing, customer service, logistics, inventory management, and CRM; core offerings include skincare under the Yunth brand such as the VC whitening serum (Rakuten Best Cosmetics 2025 Hall of Fame winner), Fusion Cleansing, Pokemon-themed designs, and collaborations like Tokyo Midtown Ice Rink and BTS V's Japan-first solo endorsement via the "Your Skin" CM; beauty appliances under Brighte including ELEKI BRUSH+ (new pink color), SHOWER DRYER (new pink and white colors); and haircare under the recently launched Straine brand featuring Disney's Zootopia 2 special designs. The company also provides AI marketing services to consumer goods manufacturers and advertising agencies, focusing on performance-based solutions for customer acquisition and analysis. Founded in April 2016 as HowTwo Co. Ltd. (renamed Ai Robotics in July 2020), it is headquartered at Roppongi Hills Mori Tower 35F, 6-10-1 Roppongi, Minato-ku, Tokyo, Japan, and primarily serves the Japanese market through online channels with around 27-30 employees. Recent developments include the September 2024 Tokyo Stock Exchange Growth Market listing (IPO price 1,760 yen, opening 2,514 yen), February 2024 launch of Brighte beauty appliances, June 2025 debut of Straine haircare, a planned 1-for-5 stock split effective October 1, 2025 to boost liquidity, Yunth regular membership surpassing 164,000 (on track for 172,000 by Q3), strong Q1 FY2026 revenue growth of 75.8% to 4.5 billion yen, and top executive interviews in Nikkei and Kabutan highlighting ambitions for 1 trillion yen market cap.