SHINTO Holdings,Inc.

SHINTO Holdings,Inc.

TTSE:2776
93.00
JPY
+1.00
(+1.09%)
4.99BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
232.98
116.31
74.4
60.72
67.49
123.76
60.25
39.88
187.27
143.21
197.23
336.23
633.34
- -
Basic EPS, GAAP
-79.08
-19.64
-36.57
-14.53
-3.57
-30.27
-22.28
-9.21
2.53
-7.57
-12.35
0.45
2.22
- -
Free Cash Flow per Basic Share
-18.64
-30.28
-26.15
-13.14
3.77
-74.61
-15.44
-19.21
4.81
-14.65
-7.49
2.71
-13.16
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
-41.28
7.11
3.36
-11.17
10.22
15.86
19.18
26.74
34.66
38.13
25.75
37.22
61.88
64.35
Tangible Book Value per Share
-42.87
6.64
3.11
-11.3
10.13
15.86
19.18
22.08
31.37
36.12
25.75
31.46
44.38
48.23
Basic Weighted Avg Shares
4
5
7
9
9
13
15
18
25
28
32
37
44
50
Sales/Revenue/Turnover
959
595
534
543
632
1,575
886
712
4,770
4,020
6,293
12,297
27,940
- -
Operating Margin (%)
-30.48
-23.1
-46.25
-25.95
-4.73
-20.62
-33.28
-19.15
0.94
-5.21
-4.7
0.35
2.12
- -
Depreciation Expense
32
6
4
3
2
2
6
- -
47
44
49
85
284
- -
Net Income, GAAP
-326
-100
-262
-130
-33
-385
-328
-164
64
-212
-394
17
98
- -
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
17.97
- -
- -
42.29
41.38
- -
Profit Margin (%)
-33.94
-16.89
-49.15
-23.93
-5.28
-24.46
-36.98
-23.09
1.35
-5.29
-6.26
0.13
0.35
- -
Working Capital
-307
26
8
-122
102
204
326
285
613
1,182
929
1,147
2,473
2,477
LT Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
246
225
1,593
2,812
3,003
Total Equity
-173
51
30
-100
117
219
333
610
910
1,255
846
1,669
4,075
4,436
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
3.28
- -
- -
0.88
4.83
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
7.98
- -
- -
0.6
-0.75
- -
Return on Common Equity (%)
- -
- -
-647.82
- -
- -
-229.81
-118.69
-34.83
8.53
-20.09
-38.67
1.46
4.12
- -

Capital Structure

JPY

•

in mil. unless spec.
Jul'25
Apr'27
Jul'27
ST Debt
1,403
- -
3,107
LT Borrowings
1,655
- -
3,003
LT Finance Leases
38
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
38
54
55
Market Capitalization
5,488
6,189
4,989

Working Capital

JPY

•

in mil. unless spec.
Jul'25
Apr'27
Jul'27
Total Current Assets
4,217
- -
9,880
Cash, Cash Equivalents & STI
233
- -
1,475
Accounts Receivable, Net
1,246
- -
2,519
Inventories
2,387
- -
5,019
Total Current Liabilities
2,930
- -
7,402
Payables & Accruals
- -
- -
- -
ST Debt
1,403
- -
3,107
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-13.07%
59.19%
144.12%
Free Cash Flow
-441.89%
-287.97%
-685.23%
Net Income, GAAP
76.66%
-19.38%
491.34%
Sales/Revenue/Turnover
93.75%
166.72%
127.21%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
613
1,378
- -
- -
12,297
2026
- -
- -
- -
- -
27,940
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
-0.11
-0.26
- -
- -
0.45
2026
- -
- -
- -
- -
2.22
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Toshiya Sudo
Full Time Employees
121
Sector
Distribution services
Industry
Wholesale distributors
Address
DT Building Tokyo TY Japan 170-0004
IPO Date
Jul 17, 2003
Business
SHINTO Holdings, Inc. (2776.T) operates as a diversified holding company primarily engaged in apparel wholesaling, real estate-related services, and trading activities in Japan and China. The company conducts its Apparel Business segment through planning, production consignment, and wholesale sales of casual wear including T-shirts, trainers, and other cut-and-sew products; it holds brand licenses from overseas casual wear and sports gear companies, applying these to its own products and sub-licensing to third-party manufacturers of non-casual items. Its Real Estate-Related Business focuses on the sale and brokerage of properties targeting the Greater China region and Chinese residents in Japan, while the Trading Business involves import/export of daily goods, polyethylene terephthalate (PET), recycled plastic products, and liquor sales; additional operations encompass resource recycling of waste plastics and metals, petrochemicals, uniforms, and AI infrastructure including GPU server sales/rentals and data center development. Founded in 1984 and headquartered in Toshima-ku, Tokyo, Japan, SHINTO Holdings maintains manufacturing and recycling facilities in Chiba, Ibaraki, Toyama, and Kansai, with sales extending to global manufacturers in China such as Ningbo. Formerly known as CRYMSON Co., Ltd., the company changed its name to SHINTO Holdings, Inc. in October 2017 and recently announced a strategic partnership with Daiho (Osaka City) for AI data center business advancement, alongside expectations of receiving approximately ¥190 million in funding from investors including Daido (Hong Kong) Co., Ltd. and MJ Co., Ltd.