Yamami Co.

Yamami Co.

TTSE:2820
6,570.00
JPY
-170.00
(-2.52%)
34.49BMarket Cap
Nov 11Next Earn
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
4,284.97
1,994.4
1,535.95
1,646.63
1,596.8
1,822.41
1,956.3
1,982.37
2,322.08
2,727.2
3,023.41
- -
Basic EPS, GAAP
164.76
148.05
98.86
101.47
100.44
117.36
73.42
87.06
115.18
211.88
215.67
- -
Free Cash Flow per Basic Share
42.94
11.92
12.2
1.48
-457.16
-295.19
277.27
184.28
152.82
167.79
17.22
- -
Dividend per Share
13.7
11.53
24.92
19.99
23.57
22.01
23.94
25
27
37
82.94
- -
Book Value per Share
267.77
568.6
643.4
726.43
893.88
989.51
1,040.96
1,103.06
1,189.8
1,364.78
1,497.37
1,589.12
Tangible Book Value per Share
266.67
567.88
642.47
725.38
892.99
987.49
1,039.39
1,101.89
1,189.03
1,364.41
1,489.43
1,581.12
Basic Weighted Avg Shares
2
5
6
6
7
7
7
7
7
7
7
7
Sales/Revenue/Turnover
9,084
9,481
9,793
10,499
10,882
12,645
13,619
13,812
16,179
19,001
21,065
- -
Operating Margin (%)
13.66
20.13
9.63
9.37
8.66
2.87
5.38
6.54
6.43
10.94
8.2
- -
Depreciation Expense
821
770
891
972
1,113
1,463
1,737
1,621
1,484
1,527
1,726
- -
Net Income, GAAP
349
704
630
647
684
814
511
607
803
1,476
1,503
- -
Effective Tax Rate (%)
26.44
33.9
32.69
33.31
29.58
32.38
31.9
32.85
34
30.74
30.83
- -
Profit Margin (%)
3.85
7.42
6.44
6.16
6.29
6.44
3.75
4.39
4.96
7.77
7.13
- -
Working Capital
-930
202
102
-230
-735
-1,673
-1,138
-669
-343
-272
-268
312
LT Debt
2,350
2,718
2,374
2,208
3,760
3,882
2,972
2,754
2,227
1,761
1,346
1,153
Total Equity
1,707
3,625
4,102
4,632
6,200
6,868
7,253
7,685
8,290
9,509
10,432
11,072
Return on Invested Capital (%)
- -
10.88
8.75
8.76
7.05
2.01
3.98
5.21
6.03
12.19
9.48
- -
Return on Capital (%)
- -
11.97
9.3
9.12
7.61
6.95
4.27
5.43
7.33
13.07
12.4
- -
Return on Common Equity (%)
- -
26.4
16.31
14.81
12.64
12.46
7.24
8.12
10.05
16.59
15.07
- -

Capital Structure

JPY

•

in mil. unless spec.
Jun'25
Sep'26
Dec'26
ST Debt
915
- -
887
LT Borrowings
1,024
- -
844
LT Finance Leases
322
- -
309
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
7
7
7
Market Capitalization
34,069
33,895
34,487

Working Capital

JPY

•

in mil. unless spec.
Jun'25
Sep'26
Dec'26
Total Current Assets
3,679
- -
5,299
Cash, Cash Equivalents & STI
857
- -
1,241
Accounts Receivable, Net
2,322
- -
3,515
Inventories
439
- -
492
Total Current Liabilities
3,947
- -
4,987
Payables & Accruals
- -
- -
- -
ST Debt
915
- -
887
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
22.69%
8.77%
9.71%
Free Cash Flow
-3,365.83%
-64.95%
-89.74%
Net Income, GAAP
21.79%
19.89%
1.79%
Sales/Revenue/Turnover
8.93%
10.91%
10.86%
Total Cash Common Dividend
46.27%
36.57%
124.19%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4,401
5,171
4,809
4,620
19,001
2025
- -
- -
- -
- -
21,065
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
44.37
83.89
54.01
29.61
211.88
2025
- -
- -
- -
- -
215.67
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
37
2025
- -
- -
- -
- -
82.94
2026
- -
- -
- -
- -
- -

Company Description

CEO
Toru Yamana
Full Time Employees
276
Sector
Consumer non-durables
Industry
Food: major diversified
Address
73-5 Obara Hiroshima HI Japan 729-0473
IPO Date
Jun 17, 2016
Business
Yamami Company (2820.T) manufactures and sells tofu and related soy-based products in Japan. The company produces tofu in various sizes, thick deep-fried tofu (atsuage), fried tofu (aburaage), and other tofu products; seafood processed foods including surimi-based items; okara powder; and chopsticks. It operates advanced automated production lines at facilities including its headquarters factory, Kansai factory, and Fuji-san base factory, serving retail and wholesale customers across regions from Tohoku and Kanto to Chubu, Kinki, Chugoku-Shikoku, and Kyushu. Yamami Company was founded in 1975 and is headquartered in Mihara City, Hiroshima Prefecture. In recent developments, the company announced the construction of a new factory with fixed asset acquisition and receipt of a large-scale growth investment subsidy for labor-saving measures in November 2025; obtained the highest "Eruboshi" certification (3-star) for women's active advancement under Japan's promotion law in September 2025; released its first-quarter financial results for fiscal 2026 in November 2025 along with updated performance forecasts; and rolled over its medium-term management plan in August 2025. Earlier, in 2019, it entered a capital and business alliance with House Foods Group Inc. to develop high value-added soy products and explore joint ventures.