TSUKURUBA, Inc.

TSUKURUBA, Inc.

TTSE:2978
309.00
JPY
+2.00
(+0.65%)
5.24BMarket Cap
Dec 10Next Earn
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
37.31
68.99
189.15
186.35
168.68
250.14
371.97
484
712.26
- -
Basic EPS, GAAP
2.95
-52.19
1.34
-46.81
-50.1
-74.37
-14.83
19.04
9.38
- -
Free Cash Flow per Basic Share
-13.88
-94.86
33.36
-43.75
-60.22
-100.5
-8.45
-82.89
-131.91
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
0.44
0.62
- -
Book Value per Share
24.57
49.65
163.98
113.57
89.86
81.83
134.65
158.61
169.75
165.02
Tangible Book Value per Share
19.03
40.84
149.77
113.57
89.86
81.83
134.65
158.61
169.75
164.86
Basic Weighted Avg Shares
9
8
8
9
10
11
11
11
11
11
Sales/Revenue/Turnover
347
531
1,515
1,719
1,624
2,766
4,153
5,483
8,099
- -
Operating Margin (%)
-30.31
-91.47
1.28
-8.76
-22.08
-27.98
-3.19
2.83
3.39
- -
Depreciation Expense
11
25
44
65
33
37
38
29
22
- -
Net Income, GAAP
27
-402
11
-432
-482
-822
-166
216
107
- -
Effective Tax Rate (%)
1.9
- -
- -
- -
- -
- -
- -
- -
33.81
- -
Profit Margin (%)
7.91
-75.65
0.71
-25.12
-29.7
-29.73
-3.99
3.93
1.32
- -
Working Capital
221
376
1,236
1,355
2,216
2,023
1,926
2,260
2,303
2,170
LT Debt
168
266
116
763
1,707
1,411
739
714
710
591
Total Equity
221
447
1,475
1,075
880
910
1,513
1,800
1,932
1,881
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
3.78
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
2.92
- -
Return on Common Equity (%)
- -
-120.33
1.12
-33.86
-49.37
-91.92
-13.67
13.02
5.71
- -

Capital Structure

JPY

•

in mil. unless spec.
Jul'24
Jan'25
Jan'26
ST Debt
1,408
2,303
3,901
LT Borrowings
714
863
591
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
11
11
11
Market Capitalization
10,306
8,710
5,244

Working Capital

JPY

•

in mil. unless spec.
Jul'24
Jan'25
Jan'26
Total Current Assets
3,967
5,005
6,488
Cash, Cash Equivalents & STI
1,918
1,944
1,119
Accounts Receivable, Net
72
133
162
Inventories
1,873
2,751
4,905
Total Current Liabilities
1,707
2,637
4,317
Payables & Accruals
- -
- -
- -
ST Debt
1,408
2,303
3,901
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
15.57%
7.3%
Free Cash Flow
- -
199.79%
59.73%
Net Income, GAAP
- -
-55.7%
-50.55%
Sales/Revenue/Turnover
- -
38.93%
47.71%
Total Cash Common Dividend
- -
- -
40.93%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,153
893
1,723
1,715
5,483
2025
- -
- -
- -
- -
8,099
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3.99
6.91
10.7
-2.55
19.04
2025
- -
- -
- -
- -
9.38
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.44
2025
- -
- -
- -
- -
0.62
2026
- -
- -
- -
- -
- -

Company Description

CEO
Shuntaro Nomura
Full Time Employees
235
Sector
Commercial services
Industry
Miscellaneous commercial services
Address
Ebisu SS Building Tokyo TY Japan 150-0013
IPO Date
Jul 31, 2019
Business
Tsukuruba Inc. specializes in technology-driven real estate solutions. The company develops and operates cowcamo, a comprehensive online brokerage platform connecting buyers and sellers of pre-owned and renovated homes. It also provides specialized agent services and engages in property planning and design. Established in 2011, Tsukuruba Inc. is based in Tokyo, Japan.