Arr Planner Co., Ltd.

Arr Planner Co., Ltd.

TTSE:2983
1,533.00
JPY
-1.00
(-0.07%)
15.88BMarket Cap
Dec 15Next Earn
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
1,260.1
1,637.32
2,397.88
2,166.57
2,660.22
2,915.06
2,991.66
3,777.74
4,563.5
- -
Basic EPS, GAAP
43.61
41.68
54.27
34.4
91.02
30.53
20.69
135.07
230.66
- -
Free Cash Flow per Basic Share
-187.9
-119.28
-175.24
-6.89
-259.55
-323.01
39.84
160.51
-134.47
- -
Dividend per Share
- -
- -
- -
- -
- -
2.5
7.51
12.5
29.99
- -
Book Value per Share
107.16
148.85
191.58
225.97
368.82
396.06
409.8
532.8
732.4
864.82
Tangible Book Value per Share
106.59
147.78
189.84
224.13
366.37
393.4
406.73
529.38
728.53
860.92
Basic Weighted Avg Shares
10
10
8
10
11
11
11
11
11
11
Sales/Revenue/Turnover
12,803
16,635
19,183
22,012
28,057
31,245
32,071
40,186
48,624
- -
Operating Margin (%)
5.12
4.59
3.58
2.84
5.42
2.22
1.66
5.38
7.71
- -
Depreciation Expense
88
111
136
168
183
235
249
241
241
- -
Net Income, GAAP
443
424
434
349
960
327
222
1,437
2,458
- -
Effective Tax Rate (%)
28.18
34.18
33.16
31.22
29.85
31.08
33.13
27.86
29.43
- -
Profit Margin (%)
3.46
2.55
2.26
1.59
3.42
1.05
0.69
3.58
5.05
- -
Working Capital
2,522
3,810
4,362
5,282
7,063
7,491
7,653
7,982
10,629
12,858
LT Debt
2,091
3,412
3,790
4,236
4,687
4,945
4,970
4,123
4,460
5,309
Total Equity
1,089
1,512
1,946
2,296
3,927
4,254
4,356
5,665
7,817
9,242
Return on Invested Capital (%)
- -
5.65
4.22
3.6
7.21
2.54
1.74
7.17
10.4
- -
Return on Capital (%)
- -
5.42
4.61
3.57
7.2
2.39
1.67
7.33
10.67
- -
Return on Common Equity (%)
- -
32.56
25.1
16.48
30.86
8
5.15
28.68
36.46
- -

Capital Structure

JPY

•

in mil. unless spec.
Jul'25
Apr'27
Jul'27
ST Debt
10,959
- -
17,507
LT Borrowings
4,203
- -
5,309
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
11
11
11
Market Capitalization
5,440
15,368
15,881

Working Capital

JPY

•

in mil. unless spec.
Jul'25
Apr'27
Jul'27
Total Current Assets
24,075
- -
38,478
Cash, Cash Equivalents & STI
4,195
- -
6,579
Accounts Receivable, Net
75
- -
157
Inventories
19,087
- -
30,548
Total Current Liabilities
16,541
- -
25,621
Payables & Accruals
- -
- -
- -
ST Debt
10,959
- -
17,507
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
29.96%
37.99%
Free Cash Flow
- -
768.09%
-183.91%
Net Income, GAAP
- -
139.09%
71.05%
Sales/Revenue/Turnover
- -
17.55%
21%
Total Cash Common Dividend
- -
- -
140.37%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
8,986
11,281
- -
- -
40,186
2026
- -
- -
- -
- -
48,624
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
12.23
52.35
- -
- -
135.07
2026
- -
- -
- -
- -
230.66
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
12.5
2026
- -
- -
- -
- -
29.99
2027
- -
- -
- -
- -
- -

Company Description

CEO
Masaki Kozue
Full Time Employees
419
Sector
Consumer durables
Industry
Homebuilding
Address
NHK Nagoya Broadcasting Center Building Nagoya AI Japan 461-0005
IPO Date
Feb 10, 2021
Business
Arr Planner Co., Ltd. (2983.T) engages primarily in the detached housing business and other real estate activities in Japan. The company offers custom-built homes under brands including R Gallery, F House, A Gallery, and R Gallery Condominiums; remodeling and renovation services for interiors and exteriors; condominium sales; real estate brokerage, purchase, and sales; acquisition, regeneration, and resale of used and profitable real estate; rental housing and land utilization solutions; commercial building design and construction; and ancillary services such as housing supervision commissions and fire insurance agency. Incorporated in 2003 and headquartered at 10F NHK Nagoya Hoso Center Bldg, 1-13-3 Higashisakura, Higashi-Ku, Nagoya, Japan, Arr Planner operates through three segments—Detached Housing, Other Real Estate, and Others—targeting residential and commercial customers primarily in Japan with approximately 370-391 employees. In recent developments, the company reported strong second-quarter results for the fiscal year ending January 2026 (February-July 2025), with revenue up 12.8% year-over-year to 22.871 billion yen, operating profit up 53.4% to 1.726 billion yen, and net profit attributable to parent shareholders up 63.2% to 1.120 billion yen, prompting an upward revision to its full-year consolidated earnings forecast. Quarterly revenue for the period ending July 31, 2025, reached 12.63 billion yen, reflecting 11.92% growth, alongside EPS of 132.87 yen, up 27.17%. These results underscore robust performance in custom housing and real estate sales amid sustained demand.