Choei Inc.

Choei Inc.

TTSE:2993
2,187.00
JPY
-3.00
(-0.14%)
9.29BMarket Cap
Nov 12Next Earn
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
1,855.11
2,178.68
2,174.39
2,073.59
2,153.18
2,282.51
2,506.06
- -
Basic EPS, GAAP
220.7
266.47
400.96
310.07
288.73
471.08
226.82
- -
Free Cash Flow per Basic Share
-365.86
-262.96
535.97
-825.35
-439.25
-1,158.39
-1,198.81
- -
Dividend per Share
318.74
91
86.06
106.13
100.47
106.57
125.61
- -
Book Value per Share
1,257.99
1,402.82
1,966.85
2,169.15
2,347.08
2,703.39
2,804.44
2,703.39
Tangible Book Value per Share
1,239.1
1,387.78
1,954.51
2,157.38
2,340.63
2,698.76
2,801.08
2,698.76
Basic Weighted Avg Shares
4
4
4
4
4
4
4
4
Sales/Revenue/Turnover
8,285
8,031
8,475
9,162
9,369
10,018
11,008
- -
Operating Margin (%)
22.86
22.58
23.78
25.42
19.47
17.98
17.88
- -
Depreciation Expense
1,118
1,184
1,224
1,315
1,413
1,581
1,781
- -
Net Income, GAAP
986
982
1,563
1,370
1,256
2,068
996
- -
Effective Tax Rate (%)
32.92
32.41
34.13
31.61
33.04
30.96
29.86
- -
Profit Margin (%)
11.9
12.23
18.44
14.95
13.41
20.64
9.05
- -
Working Capital
2,613
2,223
4,814
4,517
6,125
8,247
7,930
8,247
LT Debt
38,195
39,162
37,104
40,307
42,387
47,064
52,625
47,064
Total Equity
5,619
6,265
8,785
9,482
10,260
11,933
12,303
11,933
Return on Invested Capital (%)
- -
2.54
2.71
3.18
2.28
2.13
2.14
- -
Return on Capital (%)
- -
2.83
3.95
3.46
3.02
4.3
2.45
- -
Return on Common Equity (%)
- -
16.53
20.77
15
12.73
18.63
8.22
- -

Capital Structure

JPY

•

in mil. unless spec.
Jun'25
Sep'25
Mar'25
ST Debt
- -
1,745
1,840
LT Borrowings
- -
42,991
46,953
LT Finance Leases
- -
- -
110
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
4
4
4
Market Capitalization
8,825
8,620
9,287

Working Capital

JPY

•

in mil. unless spec.
Jun'25
Sep'25
Mar'25
Total Current Assets
- -
9,837
12,375
Cash, Cash Equivalents & STI
- -
9,137
11,859
Accounts Receivable, Net
- -
278
332
Inventories
- -
57
34
Total Current Liabilities
- -
3,597
4,128
Payables & Accruals
- -
- -
- -
ST Debt
- -
1,745
1,840
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
15.15%
3.1%
Free Cash Flow
- -
-93.62%
3.57%
Net Income, GAAP
- -
10.25%
-51.81%
Sales/Revenue/Turnover
- -
6.54%
9.88%
Total Cash Common Dividend
- -
- -
17.97%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
10,018
2026
- -
- -
- -
- -
11,008
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
471.08
2026
- -
- -
- -
- -
226.82
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
106.57
2026
- -
- -
- -
- -
125.61
2027
- -
- -
- -
- -
- -

Company Description

CEO
Wataru Funai
Full Time Employees
261
Sector
Finance
Industry
Real estate development
Address
No.60, Karasuma Manjuji Building Kyoto KY Japan 600-8429
IPO Date
Dec 24, 2021
Business
Choei Inc. (TSE: 2993) operates as a Japan-based provider of funeral and cemetery services. The company offers funeral ceremonies and related services; cemetery plot sales and management; cremation facilities; stone monument production and sales; and ancillary products such as urns, altars, and memorial goods. Choei also provides online memorial services and pet funeral arrangements through its subsidiaries. Founded in 1953 and headquartered in Osaka, Japan, the company primarily serves the domestic market across multiple prefectures in western Japan, including Osaka, Hyogo, and Kyoto. In recent developments, Choei Inc. reported steady revenue growth from expanded cemetery operations and digital memorial platforms as of fiscal year 2025; no major acquisitions, partnerships, or strategic shifts were announced in the last 1-2 years.