Toubujyuhan Co., Ltd.

Toubujyuhan Co., Ltd.

TTSE:3297
1,993.00
JPY
-1.00
(-0.05%)
3.17BMarket Cap
Jan 14Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
2,179.04
1,681.11
1,982.2
2,252.53
2,448.46
2,628.47
2,530.29
2,889.81
2,780.04
2,848.9
2,679.57
3,020.09
2,857.5
- -
Basic EPS, GAAP
95.96
84.67
131.15
139.79
145.01
152.1
102.02
145.93
143.97
139.91
78.53
126.6
145.85
- -
Free Cash Flow per Basic Share
78.69
-32.51
55.86
-44.48
-73.28
252.13
-359.01
479.65
-49.06
32.16
-181.21
381.62
-21.4
- -
Dividend per Share
1.64
9.91
20
22.47
22.51
23
30.05
29.75
31.02
34
37
38.92
39.98
- -
Book Value per Share
540.28
614.79
725.67
843.48
966.31
1,094.91
1,172.39
1,285.25
1,398.66
1,502.88
1,546.38
1,633.66
1,741.88
1,741.88
Tangible Book Value per Share
537.93
612
723.16
838.71
961.74
1,073.86
1,156.12
1,274
1,388.35
1,497.12
1,542.12
1,630.64
1,740.09
1,740.09
Basic Weighted Avg Shares
2
3
3
3
3
3
3
3
3
3
3
3
3
3
Sales/Revenue/Turnover
4,317
4,559
5,376
6,109
6,640
7,128
6,850
7,754
7,483
7,673
7,264
8,186
7,745
- -
Operating Margin (%)
11.88
11.41
13.09
8.87
8.78
8.25
6.02
7.42
7.57
7.16
4.29
6.38
7.72
- -
Depreciation Expense
24
30
23
24
23
27
41
53
37
38
38
42
46
- -
Net Income, GAAP
190
230
356
379
393
412
276
392
388
377
213
343
395
- -
Effective Tax Rate (%)
41.39
38.15
32.21
29.47
32.37
29.98
32.18
31.64
31.68
31.2
31.45
32.38
31.13
- -
Profit Margin (%)
4.4
5.04
6.62
6.21
5.92
5.79
4.03
5.05
5.18
4.91
2.93
4.19
5.1
- -
Working Capital
1,580
1,732
1,944
2,131
2,424
3,079
3,001
3,224
3,450
4,079
4,266
4,290
4,367
4,367
LT Debt
739
472
349
234
318
674
482
504
405
669
797
568
338
338
Total Equity
1,462
1,667
1,968
2,288
2,621
2,969
3,121
3,460
3,765
4,074
4,191
4,428
4,721
4,721
Return on Invested Capital (%)
8.29
8.33
13.72
13.14
11.46
10.6
6.27
8.28
8.25
7.65
3.94
6.19
7.33
- -
Return on Capital (%)
8.48
9.49
14.34
13.6
11.88
10.98
6.37
8.46
8.53
7.83
4.05
6.31
7.42
- -
Return on Common Equity (%)
16.13
14.68
19.57
17.82
16.03
14.76
9.07
11.9
10.73
9.61
5.15
7.96
8.64
- -

Capital Structure

JPY

•

in mil. unless spec.
Nov'25
Nov'26
May'26
ST Debt
784
867
455
LT Borrowings
689
447
338
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3
3
3
Market Capitalization
2,849
3,093
3,174

Working Capital

JPY

•

in mil. unless spec.
Nov'25
Nov'26
May'26
Total Current Assets
5,516
5,618
5,398
Cash, Cash Equivalents & STI
1,176
1,228
931
Accounts Receivable, Net
33
45
39
Inventories
4,228
4,265
4,331
Total Current Liabilities
1,346
1,409
1,031
Payables & Accruals
- -
- -
- -
ST Debt
784
867
455
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.22%
6.43%
6.61%
Free Cash Flow
-239.25%
-271.81%
-105.61%
Net Income, GAAP
5.3%
5.82%
15.21%
Sales/Revenue/Turnover
4%
0.21%
-5.38%
Total Cash Common Dividend
7.5%
6.34%
2.72%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,570
1,631
1,710
2,353
7,264
2025
- -
- -
- -
- -
8,186
2026
- -
- -
- -
- -
7,745

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
9.6
12.25
9.16
47.54
78.53
2025
- -
- -
- -
- -
126.6
2026
- -
- -
- -
- -
145.85

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
37
2025
- -
- -
- -
- -
38.92
2026
- -
- -
- -
- -
39.98

Company Description

CEO
Yasuaki Abe
Full Time Employees
125
Sector
Finance
Industry
Real estate development
Address
11-46 Misakinomachi Shimonoseki TKY Japan 750-0014
IPO Date
May 22, 2014
Business
Toubujyuhan Co., Ltd. engages primarily in the real estate business in Japan, operating through multiple segments including Real Estate Sales, Real Estate Leasing, Real Estate Related, and others such as nursing care services. The company specializes in purchasing, renovating, and reselling second-hand homes and condominiums, focusing on properties typically 20 to 40 years old, which it revitalizes and offers at more affordable prices compared to new homes. This core business targets individuals seeking cost-effective housing solutions and addresses the issue of vacant homes through environmentally friendly housing revitalization. Additionally, Toubujyuhan operates insurance agency services related to residential fire insurance and sells property-related products, alongside providing long-term care and welfare products and remodeling services tied to nursing care. The company was founded in 1984 and is headquartered in Shimonoseki, Yamaguchi Prefecture, Japan. In recent years, Toubujyuhan has strengthened its market position by expanding its nursing and welfare business alongside its traditional real estate core, operating approximately 20 locations with a goal to become the top renovator of second-hand housing in the Chugoku and Kyushu regions. It has also maintained a focus on sustainability and community revitalization efforts through its housing distribution model. No significant recent acquisitions or name changes have been publicly reported, but it continues to grow organically and diversify through strategic operational enhancements in welfare-related services and real estate renovations. Toubujyuhan's main business products and services include renovated second-hand homes sales; real estate leasing brokerage and management; residential fire insurance agency services; property remodeling, particularly long-term care remodeling; and sales and rental of nursing care and welfare-related products. The company serves consumers primarily within Japan, concentrating on residential property buyers and tenants, as well as clients needing welfare and nursing care services. Its comprehensive approach incorporates both real estate and related care service segments, positioning it as a notable player in the domestic real estate and welfare sectors. The firm employs around 120 people and reported steady growth with record profits achieved over several consecutive years. Overall, Toubujyuhan Co., Ltd. maintains a focused business model on real estate renovation and welfare-related services in Japan, leveraging sustainable housing solutions and expanding in the nursing care sector, with a foundational emphasis on revitalizing second-hand housing markets in regional Japan. Its latest operational emphasis remains on expanding nursing care offerings and maintaining leadership in property renovation within its core geographic areas.