Mirairo Inc.

Mirairo Inc.

TTSE:335A
322.00
JPY
+3.00
(+0.94%)
4.36BMarket Cap
Nov 11Next Earn
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
111.57
135.8
93.5
- -
Basic EPS, GAAP
1.84
34.23
9.15
- -
Free Cash Flow per Basic Share
-2.61
19.12
15.48
- -
Dividend per Share
- -
- -
- -
- -
Book Value per Share
15.1
32.17
80.03
82.03
Tangible Book Value per Share
8.55
24.78
71.99
73.05
Basic Weighted Avg Shares
5
5
9
11
Sales/Revenue/Turnover
583
710
832
- -
Operating Margin (%)
0.33
16.47
17.08
- -
Depreciation Expense
23
28
31
- -
Net Income, GAAP
10
179
81
- -
Effective Tax Rate (%)
10.76
- -
33.77
- -
Profit Margin (%)
1.65
25.21
9.79
- -
Working Capital
228
306
787
798
LT Debt
165
130
51
44
Total Equity
158
337
882
904
Return on Invested Capital (%)
- -
- -
11.04
- -
Return on Capital (%)
- -
- -
10.78
- -
Return on Common Equity (%)
- -
72.24
13.37
- -

Capital Structure

JPY

•

in mil. unless spec.
Mar'26
ST Debt
110
LT Borrowings
44
LT Finance Leases
- -
Preferred Equity and Hybrid Capital
- -
Shares Outstanding
11
Market Capitalization
4,364

Working Capital

JPY

•

in mil. unless spec.
Mar'26
Total Current Assets
1,005
Cash, Cash Equivalents & STI
897
Accounts Receivable, Net
91
Inventories
3
Total Current Liabilities
207
Payables & Accruals
- -
ST Debt
110
Deferred Revenue
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
161.68%
Free Cash Flow
- -
- -
37.96%
Net Income, GAAP
- -
- -
-54.45%
Sales/Revenue/Turnover
- -
- -
17.3%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
710
2025
- -
- -
- -
- -
832
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
34.23
2025
- -
- -
- -
- -
9.15
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Toshiya Kakiuchi
Full Time Employees
50
Sector
Commercial services
Industry
Miscellaneous commercial services
Address
8th Floor, EPO Shinosaka Building Osaka OS Japan 532-0011
IPO Date
Mar 24, 2025
Business
Mirairo Inc. (TSE: 335A) provides universal design consulting, training, research, and digital accessibility solutions to promote inclusivity for persons with disabilities, elderly individuals, and diverse groups; core offerings include the Mirairo ID digital disability identification app, which enables smartphone-based presentation of certificates, coupons, and ticket sales while serving over 4,000 businesses and integrated with 123 railway operators nationwide; Mirairo Connect communication platform to remove barriers for those with hearing or speech difficulties; sign language interpretation services via dispatch and remote support; Universal Manners training and certification programs, including specialized versions like the Murakami Gakuen edition for live events; research services utilizing disability monitors for product development, mystery shopping, and barrier identification; space design and supervision for buildings, workplaces, commercial facilities, schools, and public areas emphasizing readability, color vision considerations, and universal accessibility; production of print materials and signage; and Bmaps app for sharing accessibility information. The company operates primarily in Japan with headquarters in Osaka City at EPO Shinosaka Building and a Tokyo branch in Shinagawa-ku, founded in 2009 by President and CEO Toshiya Kakiuchi, who promotes the Barrier Value philosophy transforming disabilities into societal strengths. Recent developments encompass its March 2025 initial public offering on the Tokyo Stock Exchange Growth Market at an opening price of 661 yen following a public offering of 2,646,300 shares; introduction of a shareholder benefit program in August 2025 for holders of 100 or more shares as of end-September and end-March registries; record-high ordinary profit of 123 million yen for the fiscal year ended September 2025 with 63% growth projected to 201 million yen for the year ending September 2026; lock-up agreement on common stock ending September 19, 2025; and prior funding including 280 million yen via third-party allotment in 2021 from Japan Life Insurance and Mitsubishi Estate as well as equity investment from KAYAC Inc. in May 2023.