INABA SEISAKUSHO Co., Ltd.

INABA SEISAKUSHO Co., Ltd.

TTSE:3421
1,578.00
JPY
+12.00
(+0.77%)
27.45BMarket Cap
Dec 11Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
1,763.84
1,692.69
1,805.16
1,796.52
1,858.2
1,938.29
1,968.58
2,273.43
2,376.06
2,536.97
2,586.72
- -
- -
- -
Basic EPS, GAAP
115.43
54.15
81.13
32.54
23.27
60.39
77.56
142.26
92.3
119.54
148.91
- -
- -
- -
Free Cash Flow per Basic Share
123.72
-72.97
-132.89
36.36
19.93
128.8
-10.59
103.31
70.57
85.16
82.18
- -
- -
- -
Dividend per Share
19.79
19.98
23.97
25
26.03
26.05
26.05
26.77
32.2
26.18
39.65
- -
- -
- -
Book Value per Share
2,007.05
2,079.07
2,125.61
2,143.15
2,150.29
2,182.58
2,234.17
2,413.78
2,472.78
2,574.03
2,705.24
- -
- -
2,702.88
Tangible Book Value per Share
1,998.94
2,071.47
2,115.29
2,115.69
2,126.42
2,158.33
2,217.32
2,393.88
2,452.49
2,554.87
2,687.12
- -
- -
2,685.85
Basic Weighted Avg Shares
17
18
18
18
18
18
18
17
16
16
16
16
16
16
Sales/Revenue/Turnover
30,757
29,725
31,700
31,548
32,631
34,042
34,576
37,800
39,153
41,825
42,414
- -
- -
- -
Operating Margin (%)
7.81
4.63
6.4
2.15
1.22
5.22
5.47
7.31
4.83
6.59
7.23
- -
- -
- -
Depreciation Expense
592
717
1,008
1,563
1,582
1,315
1,440
1,721
1,959
1,852
1,843
- -
- -
- -
Net Income, GAAP
2,013
951
1,425
571
409
1,061
1,362
2,365
1,521
1,971
2,442
- -
- -
- -
Effective Tax Rate (%)
38.48
35.13
34.15
34.08
36.38
36.73
32.39
22.64
30.26
32.03
29.73
- -
- -
- -
Profit Margin (%)
6.54
3.2
4.49
1.81
1.25
3.12
3.94
6.26
3.88
4.71
5.76
- -
- -
- -
Working Capital
19,514
17,684
15,349
15,444
15,792
16,075
15,635
14,390
14,998
17,348
17,363
- -
- -
18,117
LT Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
35,245
36,510
37,327
37,635
37,761
38,335
39,241
39,740
40,766
42,436
43,570
- -
- -
43,663
Return on Invested Capital (%)
4.26
2.45
3.58
1.18
0.67
2.92
3.26
5.35
3.24
4.45
4.93
- -
- -
- -
Return on Capital (%)
5.9
2.65
3.86
1.53
1.08
2.79
3.51
5.99
3.78
4.74
5.68
- -
- -
- -
Return on Common Equity (%)
5.9
2.65
3.86
1.52
1.08
2.79
3.51
5.99
3.78
4.74
5.68
- -
- -
- -

Capital Structure

JPY

•

in mil. unless spec.
Jul'24
Oct'25
Jan'25
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
16
16
16
Market Capitalization
27,702
28,701
27,446

Working Capital

JPY

•

in mil. unless spec.
Jul'24
Oct'25
Jan'25
Total Current Assets
31,519
- -
29,493
Cash, Cash Equivalents & STI
17,303
- -
16,201
Accounts Receivable, Net
6,928
- -
5,815
Inventories
3,974
- -
4,213
Total Current Liabilities
14,156
- -
11,376
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
- -
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
- -
- -
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
10,423
9,618
11,504
10,869
42,414
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
27.79
41.12
53.26
26.57
148.91
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
39.65
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Susumu Inaba
Full Time Employees
1,073
Sector
Producer manufacturing
Industry
Building products
Address
5-25 Yaguchi 2-Chome Tokyo TY Japan 146-8543
IPO Date
Jun 14, 2000
Business
Inaba Seisakusho Co., Ltd. (ticker: 3421.T) manufactures and sells perforated metal sheets and related products for industrial applications. The company produces a range of perforated materials including round hole, square hole, slotted, and decorative patterns; wire cloths and meshes; and expanded metal sheets; along with value-added services such as fabrication, forming, welding, and custom processing. It also offers secondary products like filters, sieves, and architectural panels, serving industries including automotive, electronics, construction, food processing, and environmental equipment. Founded in 1950 and headquartered in Tokyo, Japan, Inaba Seisakusho operates primarily in Japan with production facilities in locations such as Hyogo and Osaka prefectures. The company targets B2B customers ranging from machinery manufacturers to building material suppliers, emphasizing high-precision perforation technology and just-in-time delivery capabilities. No major strategic changes, such as acquisitions, partnerships, funding rounds, or product launches, have been publicly reported for Inaba Seisakusho in the last 1-2 years. The company maintains its focus on core manufacturing operations without noted reorganizations or expansions.