RS Technologies Co. Ltd.

RS Technologies Co. Ltd.

4,945.00
JPY
-185.00
(-3.61%)
193.62BMarket Cap
Nov 16Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
226.66
258.45
406.96
492.95
1,037.2
956.27
991.61
1,339.03
1,928.39
1,972.25
2,244.77
2,899.31
- -
Basic EPS, GAAP
32.97
14.18
39.99
95.28
147.4
118.49
109.58
127.8
299.29
292.77
358.18
351.4
- -
Free Cash Flow per Basic Share
-112.14
-190.26
9.15
119
54.62
164.17
-111.45
8.85
384.24
317.78
159.11
270.97
- -
Dividend per Share
- -
- -
- -
2.48
2.27
4.98
7.46
9.99
12.49
17.47
29.96
34.92
- -
Book Value per Share
70.58
121.66
160.92
247.37
709.13
813.33
925.22
1,114.31
1,793.04
2,134.35
2,594.75
3,020.37
3,378.16
Tangible Book Value per Share
69.87
120.32
159.87
246.49
666.18
784.79
904.83
1,098.18
1,782.75
2,124.24
2,568.67
2,995.18
3,350.56
Basic Weighted Avg Shares
20
21
22
22
25
26
26
26
26
26
26
26
27
Sales/Revenue/Turnover
4,566
5,546
8,850
10,932
25,479
24,502
25,562
34,621
49,865
51,893
59,200
76,707
- -
Operating Margin (%)
25.54
19.5
17.6
27.28
22.57
19.25
17.72
19.86
26.11
22.92
22.14
18.62
- -
Depreciation Expense
103
326
682
714
1,298
1,969
1,829
3,063
3,537
3,889
4,199
5,547
- -
Net Income, GAAP
664
304
870
2,113
3,621
3,036
2,825
3,304
7,739
7,703
9,446
9,297
- -
Effective Tax Rate (%)
45.92
55.83
40.21
33.13
18.24
18.85
19.91
36.24
15.99
24.02
24.28
25.65
- -
Profit Margin (%)
14.55
5.49
9.83
19.33
14.21
12.39
11.05
9.54
15.52
14.84
15.96
12.12
- -
Working Capital
466
1,597
2,525
4,017
21,096
25,508
19,996
31,633
72,848
78,145
90,090
104,068
108,423
LT Debt
2,926
4,079
3,662
2,798
1,872
3,373
2,781
6,170
4,479
3,162
2,915
16,140
8,212
Total Equity
1,596
2,644
3,541
5,526
29,138
35,981
40,366
54,952
101,473
115,428
135,545
153,329
170,691
Return on Invested Capital (%)
- -
6.97
10.88
20.21
21.75
10.31
8.32
7.91
12.32
7.66
7.26
6.47
- -
Return on Capital (%)
- -
5.15
10.96
23.55
9.93
5.67
4.64
3.51
3.2
3.5
4.41
3.82
- -
Return on Common Equity (%)
- -
14.56
28.12
46.61
30.57
15.56
12.61
12.53
20.39
14.9
15.14
12.5
- -

Capital Structure

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
ST Debt
3,625
- -
4,057
LT Borrowings
1,562
- -
8,212
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
26
27
27
Market Capitalization
92,309
94,840
193,622

Working Capital

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
Total Current Assets
104,606
- -
139,305
Cash, Cash Equivalents & STI
77,802
- -
97,294
Accounts Receivable, Net
17,108
- -
24,948
Inventories
8,314
- -
14,679
Total Current Liabilities
18,275
- -
30,882
Payables & Accruals
- -
- -
- -
ST Debt
3,625
- -
4,057
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
71.8%
33.02%
13.12%
Free Cash Flow
525.83%
828.23%
70.85%
Net Income, GAAP
54.88%
34.36%
-1.58%
Sales/Revenue/Turnover
34.39%
25.44%
29.57%
Total Cash Common Dividend
- -
38.1%
16.96%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
15,359
14,710
- -
- -
59,200
2025
- -
- -
- -
- -
76,707
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
67.6
77.83
- -
- -
358.18
2025
- -
- -
- -
- -
351.4
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
29.96
2025
- -
- -
- -
- -
34.92
2026
- -
- -
- -
- -
- -

Company Description

CEO
Nagayoshi
Full Time Employees
2,744
Sector
Producer manufacturing
Industry
Industrial machinery
Address
NT Building Tokyo TY Japan 140-0014
IPO Date
Mar 24, 2015
Website
rs-tec.jp
Business
RS Technologies Co., Ltd. provides silicon wafer reclamation services and related solutions for the semiconductor industry. The company offers reclaimed wafers, including monitor and dummy wafers; silicon wafer oxide film coating services; prime wafers in 5-inch, 6-inch, and 8-inch sizes; quartz glass and monocrystalline and polycrystalline silicon components for semiconductor manufacturing equipment; sales of semiconductor materials and parts, electronic materials, electronic device components, laser diodes as agent for Sharp Corporation in overseas markets, and ultrasonic image systems as agent for Hitachi; purchase and sales of used semiconductor equipment and components; operation of solar power stations with approximately 1.5 MW generation capacity at its Sanbongi Factory; and technical advising and education services on semiconductor silicon wafer manufacturing processes. RS Technologies operates primarily in Japan, with facilities and subsidiaries in Taiwan, China, South Korea, the Americas, Europe, and other parts of Asia; it maintains its headquarters at 17F, NT Building, 1-47-1 Oi, Shinagawa-ku, Tokyo, and key production sites including the Sanbongi Factory in Osaki City, Miyagi Prefecture. Founded on December 10, 2010, the company lists on the Tokyo Stock Exchange Prime Market under ticker 3445 and employs 2,614 people on a consolidated basis as of December 31, 2024. Recent developments include agreeing in September 2024 to acquire Sony Precision Devices (Huizhou) Co., Ltd. from Sony (China) Limited, with expected completion by December 30, 2024; establishing LE System Co., Ltd. in October 2023 as a new subsidiary to take over business from a pioneer in related operations; pursuing growth in vanadium redox flow battery electrolytes through a joint venture factory in China targeting mass production by 2026; and ongoing expansion of its prime wafer business in China via subsidiaries like GRINM Semiconductor Materials Co., Ltd.