LaSalle LOGIPORT REIT

LaSalle LOGIPORT REIT

TTSE:3466
138,100.00
JPY
-600.00
(-0.43%)
267.47BMarket Cap
Apr 15Next Earn
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
9,170.52
9,921.86
11,309.99
11,944.21
11,979.62
11,974.31
12,347.47
13,878
14,475.02
- -
Basic EPS, GAAP
4,699.63
4,763.39
5,747
6,214.5
5,900.15
5,737.89
5,667.12
6,936.24
7,186.26
- -
Free Cash Flow per Basic Share
-5,866.15
-8,172.71
-14,303.46
-17,518.94
-60,534.1
7,278.87
-6,616.48
10,286.96
14,041.05
- -
Dividend per Share
5,093.29
4,858.89
5,230.66
6,547.46
5,324.27
6,329.67
6,132.2
6,895.81
4,278.26
- -
Book Value per Share
98,560.79
98,462.91
100,640.67
105,064.16
120,398.54
119,806.43
120,466.43
120,492.02
119,051.64
117,283.32
Tangible Book Value per Share
98,560.79
98,462.91
100,640.67
105,064.16
120,398.54
119,806.43
120,466.43
120,492.02
119,051.64
117,283.32
Basic Weighted Avg Shares
1
1
1
1
2
2
2
2
2
2
Sales/Revenue/Turnover
10,088
10,916
12,735
16,189
20,212
21,374
22,198
25,907
25,994
- -
Operating Margin (%)
56.46
53.59
56.26
57.45
55.86
53.43
51.53
55.36
55.75
- -
Depreciation Expense
1,209
1,313
1,418
1,852
2,620
2,852
2,908
3,080
3,040
- -
Net Income, GAAP
5,170
5,241
6,471
8,423
9,955
10,242
10,188
12,948
12,905
- -
Effective Tax Rate (%)
0.03
0.03
0.03
0.02
0.02
0.02
0.02
0.01
0.02
- -
Profit Margin (%)
51.25
48.01
50.81
52.03
49.25
47.92
45.9
49.98
49.65
- -
Working Capital
6,565
7,958
5,629
-1,067
16,081
7,832
2,195
-4,774
2,970
4,902
LT Debt
71,030
86,310
94,431
98,854
153,770
145,510
151,560
142,800
153,440
158,220
Total Equity
108,417
108,309
121,775
143,202
214,911
213,854
225,031
224,929
213,791
203,698
Return on Invested Capital (%)
- -
3.13
3.46
3.91
3.57
3.04
2.97
3.62
3.71
- -
Return on Capital (%)
- -
3.05
3.38
3.81
3.41
2.96
2.88
3.54
3.63
- -
Return on Common Equity (%)
- -
4.84
5.62
6.36
5.56
4.78
4.64
5.76
5.88
- -

Capital Structure

JPY

•

in mil. unless spec.
Feb'25
Aug'25
Feb'26
ST Debt
22,100
17,580
12,800
LT Borrowings
148,920
153,440
158,220
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2
2
2
Market Capitalization
266,704
256,079
267,468

Working Capital

JPY

•

in mil. unless spec.
Feb'25
Aug'25
Feb'26
Total Current Assets
23,878
26,305
23,281
Cash, Cash Equivalents & STI
15,307
17,478
14,839
Accounts Receivable, Net
461
546
540
Inventories
- -
- -
- -
Total Current Liabilities
27,958
23,336
18,378
Payables & Accruals
- -
- -
- -
ST Debt
22,100
17,580
12,800
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
9.96%
-4.95%
Free Cash Flow
- -
-40.86%
31.3%
Net Income, GAAP
- -
9.46%
-0.33%
Sales/Revenue/Turnover
- -
10.3%
0.34%
Total Cash Common Dividend
- -
0.2%
-40.32%

Semi-annual Revenue

JPY

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
25,907
2025
- -
- -
25,994
2026
- -
- -
- -

Semi-annual Earnings Per Share

JPY

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
6,936.24
2025
- -
- -
7,186.26
2026
- -
- -
- -

Semi-annual Dividends Per Share

JPY

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
6,895.81
2025
- -
- -
4,278.26
2026
- -
- -
- -

Company Description

CEO
Taira Jigami
Sector
Finance
Industry
Real estate investment trusts
Address
14th Floor, Pacific Century Place Maruno Tokyo TY Japan 100-0004
IPO Date
Feb 17, 2016
Business
LaSalle LOGIPORT REIT (3466.T) operates as a Japan-based real estate investment trust focused on owning and leasing logistics facilities; its portfolio primarily comprises modern distribution centers such as LOGIPORT Hashimoto, LOGIPORT Sagamihara, LOGIPORT Kitakashiwa, LOGIPORT Nagareyama B, LOGIPORT Higashi Ogishima A/B/C, LOGIPORT Kawagoe, LOGIPORT Kashiwa Shonan, LOGIPORT Sayama Hidaka, LOGIPORT Kawasaki Bay, LOGIPORT Shinmoriya in the Tokyo area, and LOGIPORT Sakai Minamijimacho, LOGIPORT Sakai Chikko Shinmachi, LOGIPORT Osaka Taisho, LOGIPORT Amagasaki, LOGIPORT Sakai, LOGIPORT Osaka Bay, LOGIPORT Kyoto in the Osaka area. The REIT targets prime logistics properties optimized for integrated and efficient operations serving consumer logistics tenants in high-demand urban markets. Sponsored by LaSalle Investment Management and managed by LaSalle REIT Advisors K.K., it was established to pursue long-term unitholder value through stable cash flows and asset appreciation backed by the sponsor group's expertise in Japanese logistics real estate. Headquartered at Pacific Century Place, Marunouchi, Chiyoda-ku, Tokyo, Japan, the REIT concentrates operations within the greater Tokyo and Osaka metropolitan regions. Recent strategic changes include the November 2024 acquisition of an 18% equity interest in LRF3 Properties GK for 936 million yen to enhance its Nagoya-area logistics exposure and secure rental income growth; the completion of a 49% stake acquisition in TK Equity Interest B of Nagoya Kawasaki Properties GK in October 2025; the November 2025 sale of a 70% co-ownership interest in LOGIPORT Kawagoe for 9,100 million yen to portfolio partner LJPF GK as part of asset recycling efforts; an ongoing investment unit buyback program concluded in 2025 to optimize capital structure; and additional equity investments coupled with preferred share redemptions in logistics vehicles to align with active asset management objectives.