Good Com Asset Co.,Ltd.

Good Com Asset Co.,Ltd.

TTSE:3475
1,435.00
JPY
-3.00
(-0.21%)
21.08EPS
39.59P/E
24.06BMarket Cap
Dec 11Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
334.64
466.6
440.95
420.64
627.82
814.04
897.04
1,177.42
1,395.3
771
2,074.35
1,912.28
792.76
Basic EPS, GAAP
11.01
33.59
33.63
26.53
40
39.25
62.24
67.52
99.58
35.79
115.26
53.3
21.09
Free Cash Flow per Basic Share
-44.57
-49.35
40.15
-235.36
192.83
-93.42
-209.45
332.4
121.19
-1,153.61
897.18
-40.22
- -
Dividend per Share
- -
- -
1.25
0.9
4.53
8.88
11.52
17.26
21.48
29.96
34.98
41.39
- -
Book Value per Share
42.49
75.91
108.23
133.48
218.14
243.84
284.54
321.21
399.13
403.17
483.72
495.62
380.95
Tangible Book Value per Share
42.49
75.91
108.13
133.41
218.09
243.81
264.89
311.4
395.07
402.94
483.68
487
380.73
Basic Weighted Avg Shares
17
17
17
23
27
29
29
29
29
29
29
29
29
Sales/Revenue/Turnover
5,611
7,824
7,394
9,834
16,818
23,377
26,323
34,217
40,049
22,190
59,754
54,582
22,829
Operating Margin (%)
6.07
12.13
12.57
9.23
9.98
7.51
10.75
10.05
11.52
9.65
9.12
5.38
7.57
Depreciation Expense
5
5
6
21
33
57
96
246
164
145
160
104
- -
Net Income, GAAP
185
563
564
620
1,071
1,127
1,826
1,962
2,858
1,030
3,320
1,521
607
Effective Tax Rate (%)
40.07
38.52
35.1
30.82
31.63
31.7
30.93
34.22
32.71
38.4
32.57
42.28
42.84
Profit Margin (%)
3.29
7.2
7.63
6.31
6.37
4.82
6.94
5.73
7.14
4.64
5.56
2.79
2.66
Working Capital
2,794
3,349
3,171
5,634
7,458
8,717
12,011
12,417
15,589
22,438
24,941
28,978
21,521
LT Debt
2,130
2,130
1,389
2,450
1,234
1,944
4,529
3,960
4,902
11,233
12,090
17,644
10,896
Total Equity
712
1,273
1,815
3,241
6,357
7,018
8,398
9,209
11,472
11,608
13,937
14,546
10,976
Return on Invested Capital (%)
- -
12.94
11.32
7.24
9.56
9.05
9.79
10.26
15.03
3.54
8.43
4.34
2.4
Return on Capital (%)
- -
13.45
11.74
7.89
9.66
9.35
9.98
9.76
14.86
3.31
8.58
4.62
2.19
Return on Common Equity (%)
- -
56.73
36.52
24.53
22.33
16.86
23.7
22.29
27.64
8.93
25.99
10.81
5.43

Capital Structure

JPY

•

in mil. unless spec.
Oct'23
Jan'24
Apr'24
ST Debt
29,148
31,976
26,447
LT Borrowings
11,233
8,672
10,896
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
29
29
29
Market Capitalization
24,848
22,602
24,058

Working Capital

JPY

•

in mil. unless spec.
Oct'23
Jan'24
Apr'24
Total Current Assets
53,002
52,242
49,575
Cash, Cash Equivalents & STI
8,061
4,355
6,586
Accounts Receivable, Net
3
3
3
Inventories
41,574
44,151
38,797
Total Current Liabilities
30,564
33,362
28,054
Payables & Accruals
- -
- -
- -
ST Debt
29,148
31,976
26,447
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
30.72%
11.97%
4.37%
Free Cash Flow
-297.33%
-331.59%
-104.44%
Net Income, GAAP
30.74%
31.45%
-54.18%
Sales/Revenue/Turnover
31.32%
32.61%
-8.66%
Total Cash Common Dividend
- -
29.04%
17.22%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3,102
8,249
- -
- -
59,754
2025
- -
- -
- -
- -
54,582
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.22
12.67
- -
- -
115.26
2025
- -
- -
- -
- -
53.3
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
34.98
2025
- -
- -
- -
- -
41.39
2026
- -
- -
- -
- -
- -

Company Description

CEO
Yuki Nagashima
Full Time Employees
245
Sector
Finance
Industry
Real estate development
Address
Sumitomo Fudosan Nishi-Shinjuku Building Tokyo TK Japan 160-0023
IPO Date
Dec 8, 2016
Business
Good Com Asset Co., Ltd. (3475.T) engages primarily in the planning, development, sales, and management of investment condominiums under the GENOVIA brand in Japan, targeting both domestic and overseas individual investors and corporations; it operates through wholesale, retail sales, real estate management, and other segments including investor relations consulting, real estate fractional ownership products like Good Com Fund, property and casualty insurance, rent collection and guarantees, and real estate consulting services. The company, founded in November 2005 and headquartered in Shinjuku-ku, Tokyo, maintains operations focused on Japan's urban areas such as Tokyo's 23 wards, with recent property acquisitions in regions including Kanagawa, Saitama, Hyogo, and Tokyo suburbs for development and sales. Its subsidiaries encompass Goodcom Co., Ltd. for mansion management, Livenup Group Co., Ltd. for income-generating real estate investments and business succession, Room Bank Insure Co., Ltd. for real estate guarantor services, Good Com Asset Investment Adviser Co., Ltd. for investment advice and trust management, and Capital Support Consulting Co., Ltd. for IPO and capital policy consulting; in recent developments, Good Com Asset completes the acquisition of an 80% stake in Livenup Group Co., Ltd. in June 2025, alongside treasury share disposals via third-party allotment and a business alliance with GRIT Partners, while announcing multiple sales-use property purchases and sales in late 2025 such as in Kawasaki, Itabashi, Kawaguchi, Kobe, Yokohama, and Suginami, and holding its FY10/25 earnings presentation in December 2025.