Innovation Holdings CO. LTD.

Innovation Holdings CO. LTD.

TTSE:3484
1,224.00
JPY
+7.00
(+0.58%)
18.69BMarket Cap
Nov 13Next Earn
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
257.78
336.63
409.71
479.3
560.22
580.27
643.99
742.9
848.57
993.18
1,192.89
- -
Basic EPS, GAAP
11.09
12.49
14.45
29.69
31.66
32.29
37.37
50.33
39.63
61.35
80.82
- -
Free Cash Flow per Basic Share
24.32
14.18
17.31
6.97
48.67
30.07
48.75
60.35
22.75
59.95
81.42
- -
Dividend per Share
0.96
1.85
3.01
3.92
7
9
9.05
12.05
16.2
20
28
- -
Book Value per Share
54.43
61.8
90.82
118.19
142.85
166.14
188.3
187.7
197.87
239.22
294.1
- -
Tangible Book Value per Share
53.96
61.67
90.06
117.27
140.8
164.34
186.53
185.24
196.01
237.07
292.11
- -
Basic Weighted Avg Shares
16
16
16
17
18
18
18
18
17
17
17
17
Sales/Revenue/Turnover
4,228
5,386
6,689
8,229
9,985
10,343
11,415
13,070
14,264
16,659
20,012
- -
Operating Margin (%)
6.63
5.79
5.93
8.91
7.86
7.08
7.97
9.27
6.83
8.14
10.2
- -
Depreciation Expense
6
5
5
18
23
20
40
37
50
55
44
- -
Net Income, GAAP
182
200
236
510
564
576
662
886
666
1,029
1,356
- -
Effective Tax Rate (%)
37.77
37.89
41.18
28.64
31.03
31.61
32.86
30.08
32.87
30.97
39.39
- -
Profit Margin (%)
4.3
3.71
3.53
6.19
5.65
5.57
5.8
6.77
4.67
6.18
6.77
- -
Working Capital
678
916
1,196
1,858
2,340
2,642
2,936
2,815
3,088
4,000
4,643
- -
LT Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
103
529
- -
Total Equity
871
1,041
1,530
2,107
2,546
2,961
3,328
3,195
3,324
4,017
4,963
- -
Return on Invested Capital (%)
- -
18.62
17.09
26.67
21.64
17.23
18.31
24.07
18.83
23.27
22.75
- -
Return on Capital (%)
- -
20.91
18.35
28.03
24.26
20.9
21.06
27.15
20.43
27.68
27.83
- -
Return on Common Equity (%)
- -
20.91
18.35
28.03
24.26
20.9
21.06
27.15
20.45
28.07
30.27
- -

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
- -
19
- -
LT Borrowings
145
529
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
17
17
17
Market Capitalization
18,367
18,693
18,525

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
7,244
8,633
- -
Cash, Cash Equivalents & STI
4,577
5,791
- -
Accounts Receivable, Net
- -
23
- -
Inventories
928
755
- -
Total Current Liabilities
3,067
3,990
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
19
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
19.82%
11.37%
23.57%
Free Cash Flow
72.93%
43.78%
35.83%
Net Income, GAAP
26.7%
22.05%
31.74%
Sales/Revenue/Turnover
17.04%
14.18%
20.13%
Total Cash Common Dividend
- -
- -
40%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
16,659
2026
- -
- -
- -
- -
20,012
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
61.35
2026
- -
- -
- -
- -
80.82
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
20
2026
- -
- -
- -
- -
28
2027
- -
- -
- -
- -
- -

Company Description

CEO
Yasuo Hara
Full Time Employees
196
Sector
Finance
Industry
Real estate development
Address
JR Shinjuku Miraina Tower Tokyo TY Japan 160-0022
IPO Date
Oct 25, 2017
Business
Tenpo Innovation Co., Ltd. Tenpo Innovation CO.,LTD. (TSE Prime: 3484) operates as a real estate company specializing in the subleasing of restaurant properties, primarily fully furnished "inuki" stores in central Tokyo areas; it generates revenue from recurring sources such as rental income, renewal fees, and rent guarantees through its subsidiary Safety Innovation Inc., alongside one-off income including key money, fixture sales, and real estate trading via Asset Innovation Inc.; the company manages 2,706 subleased properties, boasts 98,276 registered prospective tenants, and achieves approximately 488 new contracts annually as of 2024, supported by platforms like TENPOKAITORI.com for store buy-backs and INUKITENPO.com for property listings, while providing property management services encompassing rent collection, troubleshooting, and maintenance to minimize operational burdens for property owners, real estate agents, and restaurant operators. Headquartered in Tokyo, Japan, and founded in 2005 as a spin-off from restaurant management activities (originally tracing roots to 2001), Tenpo Innovation focuses on small to medium-sized, low-rent, vacated-furnished restaurant properties in prime urban locations, leveraging expertise in property evaluation, procurement networks with real estate brokers, credit screening, and rapid matching to enable quick restaurant openings with reduced setup costs; it serves restaurant owners, real estate owners, and agents across Japan, with a concentration in Tokyo's high-demand districts benefiting from inbound tourism and recovering foot traffic. In October 2024, the company transitions to a holding company structure under Innovation Holdings Inc., establishing independent operating subsidiaries—Tenpo Innovation Inc. for restaurant subleasing, Asset Innovation Inc. for real estate trading (handling property purchases, sales, and development with 27 properties sold to date at an average holding period of 7.5 months), and Safety Innovation Inc. for rent guarantees (virtually 100% operating profit margin, expanding beyond subleased properties)—to optimize resource allocation, foster management talent, and develop these as second and third revenue pillars alongside continued growth in subleasing; this follows FY03/24 results of record revenue JPY14.3bn (+9.1% YoY) from 2,445 subleased properties and 466 contracts, despite profit pressures from procurement costs and personnel investments, with FY03/25 guidance targeting JPY16.8bn revenue (+18.1%) and a new medium-term plan through FY03/28 aiming for JPY25.6bn revenue via sales expansion, IT enhancements, synergies, digital transformation, and subsidiary empowerment.