Global Link Management Inc.

Global Link Management Inc.

TTSE:3486
1,886.00
JPY
-19.00
(-1.00%)
29.02BMarket Cap
Nov 13Next Earn
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
339.16
813.15
1,332.15
1,525.7
1,660.17
1,598.24
1,961.79
2,244.35
2,585.12
4,028.83
4,325.88
- -
Basic EPS, GAAP
6.5
23.03
54.08
50.9
57.39
36.71
91.05
91.78
180.37
213.28
288.03
- -
Free Cash Flow per Basic Share
25.78
-72.9
70.66
-362.38
-221.65
-40
-38.41
-524.89
526.46
39.66
-202.76
- -
Dividend per Share
- -
- -
- -
5.56
6.23
6.2
17.3
17.44
26.17
49.97
64.98
- -
Book Value per Share
54.8
75.49
162.05
203.94
254.7
261.03
330.42
404.38
558.32
724.77
940.41
984.48
Tangible Book Value per Share
54.05
74.65
159.59
201.14
249.86
253.61
323.74
397.48
552.92
721.64
936.27
974.24
Basic Weighted Avg Shares
26
14
13
15
15
15
16
16
16
16
16
16
Sales/Revenue/Turnover
8,682
11,605
17,167
22,644
25,086
24,313
30,675
35,673
41,259
64,482
69,263
- -
Operating Margin (%)
3.25
5.14
6.46
5.34
6.24
4.75
5.47
7.78
11.12
8.89
10.74
- -
Depreciation Expense
18
26
29
38
70
70
88
91
89
108
72
- -
Net Income, GAAP
166
329
697
755
867
558
1,424
1,459
2,879
3,414
4,612
- -
Effective Tax Rate (%)
39.27
37.95
36.1
33.27
36.47
31.59
26.24
35.92
32.35
35.22
31.52
- -
Profit Margin (%)
1.92
2.83
4.06
3.34
3.46
2.3
4.64
4.09
6.98
5.29
6.66
- -
Working Capital
1,389
2,990
3,163
6,730
9,304
8,158
9,537
15,986
14,191
20,009
31,104
40,703
LT Debt
749
2,039
1,098
3,962
5,930
5,068
5,366
11,202
8,975
10,678
18,613
27,205
Total Equity
782
1,111
2,384
3,078
3,853
4,038
5,236
6,446
8,940
11,618
14,987
15,689
Return on Invested Capital (%)
- -
11.63
15.99
10.14
7.55
4.91
6.93
7.29
10.37
11.58
12.71
- -
Return on Capital (%)
- -
12.11
17.71
10.66
7.64
4.97
9.33
6.96
10.73
12.02
12.94
- -
Return on Common Equity (%)
- -
34.73
39.88
27.66
25.02
14.15
30.7
24.99
37.46
33.25
34.71
- -

Capital Structure

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
ST Debt
18,760
- -
19,463
LT Borrowings
8,214
- -
27,205
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
16
16
16
Market Capitalization
17,637
31,536
29,020

Working Capital

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
Total Current Assets
37,488
- -
62,807
Cash, Cash Equivalents & STI
5,758
- -
8,723
Accounts Receivable, Net
11
- -
29
Inventories
29,327
- -
50,425
Total Current Liabilities
24,499
- -
22,104
Payables & Accruals
- -
- -
- -
ST Debt
18,760
- -
19,463
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
36.62%
30.08%
28.99%
Free Cash Flow
-87.21%
76.65%
-611.49%
Net Income, GAAP
50.56%
61.69%
35.1%
Sales/Revenue/Turnover
24.3%
24.36%
7.41%
Total Cash Common Dividend
- -
72.26%
30.09%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5,450
12,531
- -
- -
64,482
2025
- -
- -
- -
- -
69,263
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.95
33.36
- -
- -
213.28
2025
- -
- -
- -
- -
288.03
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
49.97
2025
- -
- -
- -
- -
64.98
2026
- -
- -
- -
- -
- -

Company Description

CEO
Daejoong Kim
Full Time Employees
155
Sector
Finance
Industry
Real estate development
Address
Mark City West Tokyo TY Japan 150-0043
IPO Date
Dec 13, 2017
Business
Global Link Management Inc. (3486.T) operates as a real estate solution company primarily engaged in the investment, planning, development, sales, rental management, and revitalization of properties in Japan; core offerings encompass compact investment condominiums, residential buildings, hotels, office buildings, logistics facilities, and commercial facilities, delivered through flexible business models that include land rights adjustment, design, construction, and asset enhancement via renovations; the company also provides property management services for condominiums and buildings through subsidiary G&G Community, real estate fund and asset management via SAGL Advisors, and digital transformation consulting with AI-powered applications through 2023-established subsidiary AtPeak Inc., which leverages the proprietary AP-AI platform for real estate simulations, specialized analysis across industries, and operational efficiencies. Founded in 2005 and headquartered in Tokyo, Global Link Management targets domestic and overseas institutional investors, corporations, high-net-worth individuals, and local communities, with operations focused on urban areas including Tokyo to create sustainable value addressing environmental, social, and economic issues. Recent developments include the 2023 launch of land planning and revitalization businesses as medium- to long-term earnings pillars, achieving record sales of 1,228 residential units, 19 land lots, and 4 office buildings in the fiscal year ended December 31, 2024, alongside 20.6% ordinary income growth to 5.13 billion yen for four consecutive profitable years and a 99.21% average occupancy rate for sublease properties marking the 14th year above 98%.