Shoei Yakuhin Co., Ltd.

Shoei Yakuhin Co., Ltd.

TTSE:3537
1,655.00
JPY
-14.00
(-0.84%)
5.34BMarket Cap
Nov 11Next Earn
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
6,292.68
6,345.68
5,260.62
5,643.85
5,638.06
4,994.49
4,904.7
6,114.1
7,179.63
6,648.94
7,340.72
7,873.72
- -
Basic EPS, GAAP
77.03
261.69
73.06
87.84
76.53
72.08
68.47
167.29
141.83
144.75
154.78
162.92
- -
Free Cash Flow per Basic Share
288.63
-29.08
-12.93
305.58
91.54
-141.82
93
-115.63
185.72
240.61
-52.65
29.65
- -
Dividend per Share
6
5.88
13.33
15
17.73
18.14
18.03
18.06
42.47
35.94
37.94
38.91
- -
Book Value per Share
1,380.23
1,659.42
1,762.16
2,141.54
2,258.1
2,339
2,202.48
2,011.64
2,172.26
2,392.07
2,619.85
2,749.72
- -
Tangible Book Value per Share
1,379.14
1,658.78
1,754.04
2,132.98
2,251.49
2,334.11
2,199.79
2,010.92
2,171.71
2,391.61
2,619.44
2,748.56
- -
Basic Weighted Avg Shares
3
3
4
4
4
4
3
3
3
3
3
3
3
Sales/Revenue/Turnover
17,897
18,407
18,828
20,199
20,110
17,734
17,032
21,148
24,529
22,596
25,013
26,922
- -
Operating Margin (%)
1.34
1.54
1.58
1.66
1.36
0.72
0.93
1.43
1.99
1.95
2.24
1.87
- -
Depreciation Expense
20
12
12
25
25
25
24
22
14
14
13
13
- -
Net Income, GAAP
219
759
261
314
273
256
238
579
485
492
527
557
- -
Effective Tax Rate (%)
36.57
32.16
32.81
30.38
33.65
29.7
24.81
31.51
28.06
24.52
30.38
23.19
- -
Profit Margin (%)
1.22
4.12
1.39
1.56
1.36
1.44
1.4
2.74
1.98
2.18
2.11
2.07
- -
Working Capital
2,243
3,397
3,184
2,847
2,498
2,397
2,551
3,130
3,439
3,741
4,228
4,646
- -
LT Debt
1,150
1,650
1,350
750
300
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
4,940
5,939
6,307
7,664
8,081
8,135
7,645
6,950
7,370
8,138
8,936
9,416
- -
Return on Invested Capital (%)
- -
2.5
2.51
2.72
1.98
0.99
1.37
2.55
4.41
3.93
4.22
4.01
- -
Return on Capital (%)
- -
10.15
3.44
3.8
3.08
2.89
2.8
7.27
6.2
5.87
5.77
5.83
- -
Return on Common Equity (%)
- -
13.95
4.27
4.5
3.47
3.16
3.01
7.93
6.77
6.34
6.18
6.07
- -

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
100
150
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3
3
3
Market Capitalization
5,616
5,339
5,513

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
10,890
11,528
- -
Cash, Cash Equivalents & STI
1,189
1,453
- -
Accounts Receivable, Net
7,544
7,007
- -
Inventories
622
685
- -
Total Current Liabilities
6,584
6,882
- -
Payables & Accruals
- -
- -
- -
ST Debt
100
150
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.04%
4.51%
5.37%
Free Cash Flow
-372.86%
-146.41%
-156.5%
Net Income, GAAP
6.96%
28.29%
5.62%
Sales/Revenue/Turnover
4.4%
10.12%
7.63%
Total Cash Common Dividend
33.4%
24.99%
2.9%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
25,013
2026
- -
- -
- -
- -
26,922
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
154.78
2026
- -
- -
- -
- -
162.92
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
37.94
2026
- -
- -
- -
- -
38.91
2027
- -
- -
- -
- -
- -

Company Description

CEO
Saichiro Fujiwara
Full Time Employees
80
Sector
Process industries
Industry
Chemicals: major diversified
Address
Funaba Shoei Building Osaka OS Japan 541-0052
IPO Date
Mar 16, 2016
Business
Shoei Yakuhin Co., Ltd. engages primarily in the trading of chemicals, daily necessities, and civil engineering and construction materials. The company operates through three main segments: Chemicals, which includes oleochemicals such as fatty acids, fatty amines, fatty alcohols, glycerin, and surfactants derived from natural oils like palm oil; petrochemicals, synthetic resins, solvents, mineral oils, pigments, waxes, fragrances, herbal medicines, and inorganic chemicals; Daily Essentials, encompassing household detergents including oxygenated powder types for washing machines, industrial cleaners, dishwasher detergents, cosmetics, shoe deodorizer sprays, and hygiene products; and Civil Engineering and Construction Materials, featuring ground stabilization grouts, soil improving agents, concrete repair and reinforcing agents and additives, environmental improvement materials, and products like Sho-Resin underwater glue. Shoei Yakuhin serves industrial manufacturers, automotive parts producers, consumer cooperatives such as Japanese Consumers' Co-operative Union (JCCU-COOP), and construction firms, with operations centered in Japan and extending to overseas markets in China, Thailand, Singapore, and other parts of Asia through subsidiaries including Shoei Trading (Thailand) Co., Ltd. (100% owned), 昭栄祥(上海)貿易有限公司 (100% owned), and import/export activities. Founded in December 1937 and incorporated in March 1960, the company maintains its headquarters at Senba Shoei Bldg., 5-1 Azuchimachi 1-Chome, Chuo-ku, Osaka City, Japan, with 77 consolidated employees as of March 31, 2025, and lists on the Tokyo Stock Exchange Standard Market (ticker: 3537). Recent developments include the divestiture of an 80.77% stake in Goo Chemical Co., Ltd. to GC Holdings Co., Ltd., enabling a strategic focus on core trading operations; a shift to OEM production for daily necessities like oxygenated detergents and shoe deodorizers sold via distributors and online platforms such as Amazon; expansion of wastewater treatment solutions for industrial water recycling targeting manufacturers; and ongoing enhancements to overseas procurement services for automotive parts cleaning agents and precision materials.