Nousouken Corporation

    Nousouken Corporation

    TTSE:3541
    763.00
    JPY
    +1.00
    (+0.13%)
    2015 Y
    2016 Y
    2017 Y
    2018 Y
    2019 Y
    2020 Y
    2021 Y
    2022 Y
    2023 Y
    2024 Y
    2025 Y
    TTM
    Revenue per Share
    49.95
    65.16
    79.21
    110.06
    136.24
    165.34
    218.96
    237.75
    260.42
    328.01
    - -
    - -
    Basic EPS, GAAP
    2.94
    5.86
    4.05
    -1.39
    1.06
    1.49
    -13.09
    -5.82
    1.13
    4.94
    - -
    - -
    Free Cash Flow per Basic Share
    0.56
    8.38
    1.65
    -5.92
    -11.57
    6.77
    -25.05
    1.48
    4.44
    -0.78
    - -
    - -
    Dividend per Share
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Book Value per Share
    1.52
    15.9
    17.96
    17.17
    19.69
    21.21
    20.55
    16.83
    3.4
    8.34
    - -
    - -
    Tangible Book Value per Share
    2.73
    24.6
    31.15
    28.18
    25.77
    23.85
    34.55
    35.63
    36.62
    43.06
    - -
    - -
    Basic Weighted Avg Shares
    18
    18
    21
    21
    21
    21
    22
    22
    22
    22
    - -
    - -
    Sales/Revenue/Turnover
    884
    1,195
    1,660
    2,310
    2,852
    3,473
    4,738
    5,193
    5,735
    7,223
    8,359
    5,553
    Operating Margin (%)
    5.05
    13.12
    7.9
    -4.17
    1.56
    1.06
    -4.09
    -2.37
    0.64
    1.3
    2.18
    1.07
    Depreciation Expense
    7
    9
    10
    19
    20
    32
    34
    65
    61
    63
    66
    - -
    Net Income, GAAP
    52
    107
    85
    -29
    22
    31
    -283
    -127
    25
    109
    11
    80
    Effective Tax Rate (%)
    - -
    34.01
    41.65
    - -
    49.39
    32.7
    - -
    - -
    16.75
    - -
    86.84
    40.12
    Profit Margin (%)
    5.89
    8.99
    5.11
    -1.26
    0.78
    0.9
    -5.98
    -2.45
    0.43
    1.51
    0.13
    1.43
    Working Capital
    121
    497
    685
    626
    569
    400
    797
    789
    794
    675
    490
    524
    LT Debt
    82
    88
    60
    104
    128
    87
    364
    341
    286
    281
    37
    58
    Total Equity
    54
    476
    685
    668
    609
    645
    926
    899
    924
    1,033
    890
    1,050
    Return on Invested Capital (%)
    - -
    24.93
    10.53
    - -
    2.77
    2.99
    - -
    - -
    2.18
    - -
    1.81
    - -
    Return on Capital (%)
    - -
    39.01
    19.57
    - -
    5.5
    5.3
    - -
    - -
    4.14
    - -
    2.21
    6.75
    Return on Common Equity (%)
    - -
    67.5
    25.41
    -7.9
    5.74
    7.3
    -63.63
    -31.3
    11.24
    84.15
    5.83
    42.47

    Capital Structure

    JPY

    •

    in mil. unless spec.
    May'24
    Aug'24
    Feb'25
    ST Debt
    84
    77
    265
    LT Borrowings
    293
    281
    58
    LT Finance Leases
    - -
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    22
    22
    22
    Market Capitalization
    5,946
    6,012
    - -

    Working Capital

    JPY

    •

    in mil. unless spec.
    May'24
    Aug'24
    Feb'25
    Total Current Assets
    2,157
    2,011
    2,074
    Cash, Cash Equivalents & STI
    1,073
    779
    968
    Accounts Receivable, Net
    1,034
    1,192
    1,018
    Inventories
    31
    26
    63
    Total Current Liabilities
    1,320
    1,336
    1,550
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    84
    77
    265
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    JPY

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    86.32%
    8.28%
    -13.84%
    Free Cash Flow
    -112.56%
    -393.72%
    -1,466.16%
    Net Income, GAAP
    -111.64%
    -186.45%
    -89.86%
    Sales/Revenue/Turnover
    25.66%
    19.62%
    15.71%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    JPY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    1,421
    1,349
    1,452
    1,513
    5,735
    2024
    1,671
    1,820
    1,802
    1,931
    7,223
    2025
    - -
    - -
    - -
    - -
    8,359

    Quarterly Earnings Per Share

    JPY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    1.77
    - -
    - -
    - -
    1.13
    2024
    1.32
    - -
    - -
    - -
    4.94
    2025
    - -
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    JPY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    - -
    - -
    - -
    - -
    - -
    2024
    - -
    - -
    - -
    - -
    - -
    2025
    - -
    - -
    - -
    - -
    - -

    Company Description

    Address
    Similar Companies
    Business