Vega corporation Co., Ltd.

Vega corporation Co., Ltd.

TTSE:3542
1,572.00
JPY
-62.00
(-3.79%)
18.19BMarket Cap
Oct 30Next Earn
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
893.15
984.7
1,082.56
1,257.79
1,297.27
1,318.71
1,849.34
1,602.75
1,619.19
1,540.59
1,541.25
1,724.01
- -
Basic EPS, GAAP
16.28
42.15
77.65
32.84
-23.44
3.94
110.99
36.43
11.49
37.82
57.23
84.09
- -
Free Cash Flow per Basic Share
-1.44
-16.71
6.56
40.62
-88.14
73.65
210.09
-194.45
175.32
10.17
38.86
30.26
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
8.82
10
10.2
10.15
10.88
- -
Book Value per Share
162.22
207.29
346.16
368.63
347.92
360.16
486.3
501.98
505.3
538.57
579.51
680.9
- -
Tangible Book Value per Share
143.75
189.5
328.91
354.31
333.81
333.85
457.01
474.7
475.31
511.04
560.09
649.5
- -
Basic Weighted Avg Shares
8
8
10
10
10
10
10
11
10
10
10
11
11
Sales/Revenue/Turnover
7,494
8,340
10,960
12,977
13,323
13,570
19,313
16,833
16,973
16,063
15,935
18,130
- -
Operating Margin (%)
7.13
6.9
7.56
4.33
-2.22
0.86
9.45
3.54
1.99
4.8
5.81
7.46
- -
Depreciation Expense
62
73
92
125
152
117
138
159
174
153
206
252
- -
Net Income, GAAP
137
357
786
339
-241
41
1,159
383
120
394
592
884
- -
Effective Tax Rate (%)
71.24
39.7
4.62
40.5
- -
61
37.38
38.41
50.77
42.03
36.93
32.72
- -
Profit Margin (%)
1.82
4.28
7.17
2.61
-1.81
0.3
6
2.27
0.71
2.46
3.71
4.88
- -
Working Capital
1,380
1,611
3,087
3,202
2,524
2,722
3,869
3,975
4,160
4,566
4,611
5,194
- -
LT Debt
94
60
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
1,674
2,139
3,581
3,779
3,574
3,709
5,139
5,270
5,304
5,567
5,959
7,239
- -
Return on Invested Capital (%)
- -
11.03
20.56
7.16
- -
0.94
20.08
5.7
2.82
7.86
9.6
13.11
- -
Return on Capital (%)
- -
12.02
21.16
7.55
- -
0.88
22.82
6.45
2.09
7.26
10.27
13.4
- -
Return on Common Equity (%)
- -
18.73
27.49
9.21
-6.55
1.11
26.2
7.35
2.28
7.26
10.27
13.4
- -

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
11
11
11
Market Capitalization
18,614
18,192
14,683

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
6,394
7,181
- -
Cash, Cash Equivalents & STI
1,698
1,902
- -
Accounts Receivable, Net
1,279
2,198
- -
Inventories
2,945
2,522
- -
Total Current Liabilities
1,583
1,987
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
14.65%
7.34%
21.49%
Free Cash Flow
-14.5%
-43.88%
-20.79%
Net Income, GAAP
272.77%
38.28%
49.46%
Sales/Revenue/Turnover
9.23%
-0.88%
13.77%
Total Cash Common Dividend
- -
- -
9.1%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
15,935
2026
- -
- -
- -
- -
18,130
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
57.23
2026
- -
- -
- -
- -
84.09
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
10.15
2026
- -
- -
- -
- -
10.88
2027
- -
- -
- -
- -
- -

Company Description

CEO
Tomokazu Ukishiro
Full Time Employees
277
Sector
Retail trade
Industry
Internet retail
Address
Hakata Gion Center Place Fukuoka FK Japan 812-0038
IPO Date
Jun 28, 2016
Website
vega-c.com
Business
Vega Corporation Co., Ltd. engages primarily in the e-commerce business of furniture, interior goods, and lifestyle products through its proprietary platforms in Japan and internationally. The company operates LOWYA, a leading direct-to-consumer online platform offering original private brand furniture including sofas, beds, tables, and chairs; interior accessories such as lighting, rugs, and decor; lifestyle sundries like kitchenware and apparel; and proprietary technologies including the OkuROOM 3D furniture placement simulator, with sales through its website, Rakuten Ichiba, Amazon, and Yahoo! stores, supplemented by wholesale and physical showroom partnerships; and DOKODEMO, a cross-border e-commerce platform delivering Japanese products worldwide with integrated payment, logistics, and customer service functions. Founded in July 2004 and headquartered at 4F Hakata Gion Center Place, 7-20 Gion-machi, Hakata-ku, Fukuoka City, Fukuoka 812-0038, Japan, it lists on the Tokyo Stock Exchange Growth Market under ticker 3542 with capital of 1,043 million JPY as of March 2025. In recent developments, the company completed a share buyback of 100,000 treasury shares, or 0.97% of its capital, for 73.77 million JPY announced January 31, 2025; opened its first directly managed LOWYA store in Shibuya Miyakazaki ahead of December 19, 2025, marking a strategic shift to omnichannel operations with enhanced online-to-offline customer touchpoints; announced the 2025 annual best-seller rankings for LOWYA on December 4, 2025; and continues expanding product assortments with third-party brands and genres focused on accessories while reporting consolidated revenue of 16.69 billion JPY and net income of 639.74 million JPY for the trailing twelve months.