JADE GROUP, Inc.

JADE GROUP, Inc.

TTSE:3558
1,641.00
JPY
-16.00
(-0.97%)
56.05EPS
40.91P/E
22.32BMarket Cap
Jan 08Next Earn
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
516.73
980.29
883.08
367.96
612.93
763.83
905.45
872.7
932.75
1,223.6
1,875.25
1,913.54
- -
Basic EPS, GAAP
-193.84
-92.3
91.09
16.24
-42.41
-22.83
114.14
53.42
112.17
91.78
55.1
154.62
- -
Free Cash Flow per Basic Share
-173.28
-169.65
-22.86
18.46
-121.36
2.12
164.17
76.94
111.21
61.33
263.42
140.01
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
10.04
- -
- -
- -
- -
- -
Book Value per Share
-10.83
94.7
123.57
317.67
280.23
272.46
384.47
421.11
527.38
578.92
555.99
725.86
- -
Tangible Book Value per Share
-12.66
91.02
118.28
310.4
271.66
262.09
363.36
384.49
495.38
552.12
402.4
620.41
- -
Basic Weighted Avg Shares
3
2
3
11
11
11
11
11
11
11
10
10
10
Sales/Revenue/Turnover
1,693
2,228
2,894
3,972
6,711
8,576
10,275
9,876
10,464
13,356
19,231
19,441
- -
Operating Margin (%)
-37.36
-9.36
6.68
8.22
-14.6
-0.97
14
8.95
9.47
12.62
7.98
12.36
- -
Depreciation Expense
46
24
31
43
91
165
115
154
178
193
754
660
- -
Net Income, GAAP
-635
-210
298
175
-464
-256
1,295
605
1,258
1,002
565
1,571
- -
Effective Tax Rate (%)
- -
- -
- -
46.59
- -
- -
12.85
28.49
- -
32.73
39.88
36.3
- -
Profit Margin (%)
-37.51
-9.42
10.31
4.41
-6.92
-2.99
12.61
6.12
12.03
7.5
2.94
8.08
- -
Working Capital
-229
817
920
3,016
2,454
1,981
2,848
3,122
4,207
4,931
3,056
4,301
- -
LT Debt
8
4
- -
- -
- -
- -
- -
- -
544
646
663
442
- -
Total Equity
-112
979
1,278
3,459
3,098
3,087
4,370
4,750
5,934
6,407
6,393
8,561
- -
Return on Invested Capital (%)
- -
- -
- -
6.96
- -
- -
30.1
13.32
- -
14.61
11.41
17.94
- -
Return on Capital (%)
- -
- -
- -
7.13
- -
- -
32.62
13.26
- -
11.73
6.25
18.88
- -
Return on Common Equity (%)
- -
- -
26.45
7.4
-14.17
-8.29
34.74
13.26
23.69
16.55
9.65
24.17
- -

Capital Structure

JPY

•

in mil. unless spec.
May'25
Aug'25
May'27
ST Debt
2,843
643
- -
LT Borrowings
900
889
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
10
10
10
Market Capitalization
17,367
22,321
17,258

Working Capital

JPY

•

in mil. unless spec.
May'25
Aug'25
May'27
Total Current Assets
11,357
9,173
- -
Cash, Cash Equivalents & STI
4,061
2,846
- -
Accounts Receivable, Net
2,767
2,039
- -
Inventories
3,098
2,746
- -
Total Current Liabilities
8,659
6,436
- -
Payables & Accruals
- -
- -
- -
ST Debt
2,843
643
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
30.72%
15.05%
33.91%
Free Cash Flow
659.51%
39.98%
-47.34%
Net Income, GAAP
-112.97%
33.77%
178.02%
Sales/Revenue/Turnover
25.85%
14.96%
1.09%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
4,693
4,819
- -
- -
19,231
2026
- -
- -
- -
- -
19,441
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
24.19
-22.72
- -
- -
55.1
2026
- -
- -
- -
- -
154.62
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Yasuhiro Tsukumo
Full Time Employees
336
Sector
Retail trade
Industry
Internet retail
Address
ONEST Motoyoyogi Square Tokyo TY Japan 151-0062
IPO Date
Mar 7, 2017
Business
JADE GROUP, Inc. (3558.T) operates as a Japan-based electronic commerce company primarily engaged in the sale, planning, and procurement of fashion products, with a focus on shoes, bags, apparel, and accessories; it manages multiple EC malls including LOCONDO.jp, which features free returns and try-at-home services, FASHION WALKER, BRANDELI, SPORTSWEBSHOPPERS, and waja, alongside presences on Rakuten Ichiba and Yahoo! Shopping. The company provides platform services such as LoCORE for core systems and inventory centralization, e-3PL for logistics and warehousing, BOEM for brand official EC management, LOCOCHOC for in-store operations, and LOCOPOS for sales and inventory management; its brand business encompasses operations for Reebok Japan including official online stores, directly managed stores, and wholesale distribution, as well as MANGO fast fashion and subsidiaries like Magaseek Corp for comprehensive fashion EC with over 2,400 brands, RBKJ Corp, FASCINATE Co, and a 35% stake in TCB Jeans & Co for domestic and cross-border apparel sales, store operations, and artisanal manufacturing. Founded in 2010 and headquartered in Shibuya-ku, Tokyo, JADE GROUP, Inc., formerly known as LOCONDO, Inc., serves urban women aged 30-40 as a core demographic through its ecosystem integrating EC, platform, and brand segments with in-house IT development and logistics at LOCOPORT warehouses in Chiba Prefecture; it primarily targets the Japanese market with omnichannel support for brands across EC, stores, and wholesale. Recent developments include the March 2024 acquisitions of Magaseek Corp, BRANDELI, FASCINATE Co, and RBKJ Corp, alongside a January 2024 investment in TCB Jeans & Co, an alliance with NTT Docomo and Itochu, and ongoing expansion via M&A to enhance its total fashion platform and DX capabilities.