UNIFORM NEXT CO. LTD.

UNIFORM NEXT CO. LTD.

TTSE:3566
660.00
JPY
+4.00
(+0.61%)
33.65EPS
19.05P/E
6.45BMarket Cap
Nov 05Next Earn
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
264
392.38
402.07
411.79
477.65
499.78
513.31
634.23
746.09
839.18
975.09
- -
Basic EPS, GAAP
19.87
29.21
25.35
25.02
24.47
22.52
23.4
27.69
35.46
32.49
51.2
- -
Free Cash Flow per Basic Share
24.01
22.33
26.1
-95.26
19.15
23.57
23.34
38.96
-62.96
71.54
-17.61
- -
Dividend per Share
- -
2.5
2.17
2.49
2.49
2.5
2.5
2.5
2.5
3.99
3.5
- -
Book Value per Share
75.21
99.97
162.58
184.48
205.53
225.64
247.2
272.52
305.66
332.48
381.26
- -
Tangible Book Value per Share
73.3
96.96
159.79
181.3
192.74
215.03
238.57
266.39
302.11
331.42
380.57
- -
Basic Weighted Avg Shares
10
7
9
10
10
10
10
10
10
10
10
10
Sales/Revenue/Turnover
2,552
2,934
3,467
4,030
4,715
4,968
5,115
6,333
7,453
8,394
9,857
- -
Operating Margin (%)
10.99
10.67
9.63
8.5
7.66
6.48
6.93
6.35
6.68
5.33
7.65
- -
Depreciation Expense
6
13
18
23
54
73
70
71
78
101
76
- -
Net Income, GAAP
192
218
219
245
242
224
233
276
354
325
518
- -
Effective Tax Rate (%)
34.63
30.47
32.56
29.34
34.56
34.37
34.51
32.56
31.08
30.48
32.77
- -
Profit Margin (%)
7.53
7.44
6.31
6.08
5.12
4.51
4.56
4.37
4.75
3.87
5.25
- -
Working Capital
558
712
1,439
941
1,009
1,233
1,403
1,671
1,306
2,006
2,574
- -
LT Debt
- -
56
- -
333
228
123
27
- -
- -
308
208
- -
Total Equity
607
807
1,587
1,815
2,041
2,245
2,466
2,723
3,052
3,359
3,855
- -
Return on Invested Capital (%)
- -
26.46
17.47
12.21
9.75
8.29
8.85
9.75
11.39
8.72
12.14
- -
Return on Capital (%)
- -
29.15
17.86
12.79
10.47
9.26
9.23
10.36
12.21
9.59
13.09
- -
Return on Common Equity (%)
- -
30.91
18.27
14.4
12.53
10.44
9.9
10.66
12.27
10.14
14.35
- -

Capital Structure

JPY

•

in mil. unless spec.
Mar'24
Jun'24
Mar'26
ST Debt
100
100
- -
LT Borrowings
383
358
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
10
10
10
Market Capitalization
6,539
6,451
6,856

Working Capital

JPY

•

in mil. unless spec.
Mar'24
Jun'24
Mar'26
Total Current Assets
2,963
3,315
- -
Cash, Cash Equivalents & STI
1,619
1,973
- -
Accounts Receivable, Net
421
543
- -
Inventories
844
765
- -
Total Current Liabilities
1,292
1,484
- -
Payables & Accruals
- -
- -
- -
ST Debt
100
100
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
22.37%
11.44%
14.79%
Free Cash Flow
-113.77%
-106.76%
-124.88%
Net Income, GAAP
11.9%
20.37%
59.25%
Sales/Revenue/Turnover
14.62%
14.9%
17.43%
Total Cash Common Dividend
- -
9.8%
-11.48%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,541
2,657
- -
- -
8,394
2025
- -
- -
- -
- -
9,857
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.56
14.55
- -
- -
32.49
2025
- -
- -
- -
- -
51.2
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
3.99
2025
- -
- -
- -
- -
3.5
2026
- -
- -
- -
- -
- -

Company Description

CEO
Yasutaka Yokoi
Full Time Employees
157
Sector
Retail trade
Industry
Apparel/Footwear retail
Address
81, 25 Yaemaki- cho Fukui FU Japan 910-0123
IPO Date
Jul 19, 2017
Business
Uniform Next Co., Ltd. engages primarily in the mail-order sales of workplace uniforms and workwear to companies, stores, and individuals across Japan. The company offers a comprehensive range of products, including restaurant uniforms such as chef coats, lab coats, aprons, T-shirts, polo shirts, samue, and jinbei with printing and embroidery services; workwear for construction, civil engineering, electricity, machinery, ironwork, transportation, cleaning, factory, and other on-site applications; medical wear encompassing caseys, lab coats, tunics, one-pieces, polo shirts, T-shirts, pants, cardigans, inners, aprons, protective clothing, cuts and sews, examination gowns, training wear, shoes, maternity wear, doctor's coats, scrubs, and nurse uniforms; office clothing comprising overblouses, shirts, pullovers, blouses, one-pieces, cardigans, jackets, cuts and sews, polo shirts, shoes, maternity office wear, skirts, pants, and dresses along with accessories; supplemented by in-house embroidery, printing, helmet customization, and hem alteration services through its self-operated factory, with over 10,000 items stocked for rapid delivery. Uniform Next operates via internet, fax, telephone orders, and door-to-door sales channels, targeting domestic business owners with catalog distribution, internet advertising, and e-mail marketing; it maintains segments in service (food and clinic uniforms), office work (office and work uniforms), and other general uniforms. Founded in 1994 and headquartered in Fukui, Japan, the company, which employs 149 people, reported fiscal year 2024 revenue of 8.39 billion yen, up 12.61% year-over-year, driven by strong inbound tourist demand for hotel and restaurant uniforms despite supply delays in fan-equipped workwear and rising personnel costs; in March 2025, it launched a limited-edition fan-equipped workwear model "Highback" in collaboration with Bartel Co., building on the prior year's bestseller, while planning fiscal 2025 revenue of 9.8 billion yen and pretax profit of 386 million yen through EC site enhancements and expanded corporate sales.