Axel Mark Inc.

Axel Mark Inc.

TTSE:3624
69.00
JPY
-3.00
(-4.17%)
1.71BMarket Cap
Nov 13Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
806.18
775.95
702.9
732.23
756.89
539.27
560.46
423.56
345.11
271.86
218.3
148.83
63.25
- -
Basic EPS, GAAP
15.89
4.8
-29.83
-105.01
-72.37
-111.76
-232.35
-125.56
9.7
-10.24
-10.42
-36.5
-49.58
- -
Free Cash Flow per Basic Share
57.64
25.28
26.2
-118.96
-74.15
-191.02
-124.9
-100.39
-1.77
9.52
-28.02
-31.87
-31.9
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
357.9
362.69
332.89
226.42
155.72
195.8
46.7
-25.34
73.22
88.46
80.22
43.88
41.28
21.53
Tangible Book Value per Share
272.46
302.64
312.53
217.24
109.01
64.17
20.43
-25.81
73.01
88.36
70.84
43.88
37.59
19.78
Basic Weighted Avg Shares
4
4
4
4
4
5
5
7
8
10
10
11
15
18
Sales/Revenue/Turnover
3,524
3,392
3,072
3,200
3,308
2,466
2,895
2,785
2,656
2,672
2,145
1,584
974
- -
Operating Margin (%)
1.96
1.65
0.14
-11.79
-7.85
-16.88
-24.1
-23.46
0.09
0.49
-4.61
-19.28
-53.44
- -
Depreciation Expense
151
119
116
76
50
63
140
32
5
4
7
16
9
- -
Net Income, GAAP
69
21
-130
-459
-316
-511
-1,200
-826
75
-101
-102
-389
-763
- -
Effective Tax Rate (%)
8.58
60.52
- -
- -
- -
- -
- -
- -
6.26
- -
- -
- -
- -
- -
Profit Margin (%)
1.97
0.62
-4.24
-14.34
-9.56
-20.73
-41.46
-29.64
2.81
-3.77
-4.78
-24.52
-78.39
- -
Working Capital
1,099
1,239
1,317
1,421
926
610
848
268
1,214
1,230
971
575
594
301
LT Debt
- -
- -
- -
648
615
450
926
575
713
379
357
357
20
- -
Total Equity
1,564
1,585
1,504
998
682
950
282
-173
692
935
854
467
805
437
Return on Invested Capital (%)
4.05
1.38
- -
- -
- -
- -
- -
- -
0.24
- -
- -
- -
- -
- -
Return on Capital (%)
4.49
1.33
- -
- -
- -
- -
- -
- -
7.66
- -
- -
- -
- -
- -
Return on Common Equity (%)
4.54
1.33
-8.58
-37.55
-37.88
-62.69
-194.94
- -
- -
-12.37
-11.45
-58.82
-120.01
- -

Capital Structure

JPY

•

in mil. unless spec.
Mar'24
Jun'24
Mar'26
ST Debt
- -
- -
- -
LT Borrowings
357
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
11
11
20
Market Capitalization
2,864
1,895
1,706

Working Capital

JPY

•

in mil. unless spec.
Mar'24
Jun'24
Mar'26
Total Current Assets
923
- -
421
Cash, Cash Equivalents & STI
682
- -
240
Accounts Receivable, Net
151
- -
52
Inventories
41
- -
83
Total Current Liabilities
165
- -
120
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-70.48%
-89.41%
72.27%
Free Cash Flow
-165.84%
-242.49%
44.72%
Net Income, GAAP
41.98%
6.73%
96.4%
Sales/Revenue/Turnover
-9.28%
-17.69%
-38.55%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
558
421
- -
- -
1,584
2025
- -
- -
- -
- -
974
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3.9
-8.19
- -
- -
-36.5
2025
- -
- -
- -
- -
-49.58
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Hiroshi Matsukawa
Full Time Employees
50
Sector
Commercial services
Industry
Advertising/Marketing services
Address
Harmony Tower Tokyo TY Japan 164-0012
IPO Date
Mar 24, 2008
Business
Axel Mark Inc. engages primarily in the planning, development, and management of mobile and blockchain games in Japan. The company also operates in the internet advertising sector, offering advertising network services that provide advertising space through a network of internet media, collect commissions, and manage trading desks. Additionally, Axel Mark is involved in the planning, development, and sale of Internet of Things (IoT) products, including snow depth automatic monitoring systems under the YUKIMI brand, mobile communication systems, and coronavirus countermeasure products for offices, hospitals, nursing care facilities, and hotels. The company also manages a build-to-order apparel manufacturing business and has three subsidiaries supporting its diversified operations. Axel Mark operates mainly in the Japanese market and was founded in 1994 and is headquartered in Tokyo, Japan. Recent major changes include the completion of acquisitions in December 2024, such as acquiring stakes in crafty Inc. and SPIRAL SENSE Inc., which reflect expansions in its business portfolio. In October and November 2025, Axel Mark conducted private placements and received significant funding from investors including Cantor Fitzgerald Europe to support its operations and growth initiatives. Additionally, Axel Mark completed the sale of its YUKIMI automatic snow depth monitoring system to Momo Inc. in September 2025, signaling a strategic adjustment in its IoT business segment. The company continues to focus on growing its blockchain game development and advertisement network services while advancing new business ventures in digital content and IoT solutions for various industries.