Koei Tecmo Holdings Co., Ltd.

Koei Tecmo Holdings Co., Ltd.

1,715.00
JPY
-12.00
(-0.69%)
537.38BMarket Cap
Oct 26Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
115.54
115.94
116.88
112.79
118.11
118.2
129.5
182.52
220.75
248.91
267.98
263.27
271.95
- -
Basic EPS, GAAP
21.33
28.94
33.1
35.4
39.5
41.54
46.48
89.34
107.28
98.2
107.06
119.14
131.77
- -
Free Cash Flow per Basic Share
16.8
17.38
31.64
3.6
20.17
28.37
-13.63
85.06
71.2
91.42
110.25
103.74
27.54
- -
Dividend per Share
8.79
10.65
14.65
16.63
17.9
19.87
21.08
23.39
45.29
53.92
49.9
53.91
58.23
- -
Book Value per Share
272.78
307.16
300.79
323.62
352.17
362.95
370.47
497.06
438.46
452.43
555.82
599.71
815.76
- -
Tangible Book Value per Share
268.59
304.68
299.47
322.99
351.6
362.52
369.89
496.34
437.59
451.66
555.09
599.12
815.19
- -
Basic Weighted Avg Shares
325
326
328
328
330
330
329
331
330
315
316
316
325
325
Sales/Revenue/Turnover
37,576
37,799
38,332
37,034
38,926
38,968
42,645
60,370
72,759
78,417
84,584
83,150
88,393
- -
Operating Margin (%)
19
25.54
28.88
23.71
30.09
31.03
33.07
40.41
47.45
49.9
33.69
38.63
42.05
- -
Depreciation Expense
2,136
1,334
1,233
1,004
701
734
752
1,547
1,555
1,643
1,813
1,914
1,999
- -
Net Income, GAAP
6,936
9,434
10,855
11,624
13,017
13,694
15,306
29,550
35,359
30,935
33,792
37,628
42,830
- -
Effective Tax Rate (%)
35.11
31.21
30.3
23.58
28.84
25.2
24.4
24.57
27.3
22.59
25.45
24.73
24.86
- -
Profit Margin (%)
18.46
24.96
28.32
31.39
33.44
35.14
35.89
48.95
48.6
39.45
39.95
45.25
48.45
- -
Working Capital
15,152
16,058
16,846
15,229
7,644
10,816
5,873
12,717
39,459
29,094
24,023
42,570
109,259
- -
LT Debt
- -
- -
- -
- -
- -
- -
- -
- -
48,146
47,341
- -
- -
- -
- -
Total Equity
88,787
100,671
98,706
106,516
116,242
119,285
122,347
165,128
138,100
142,684
175,550
189,420
272,535
- -
Return on Invested Capital (%)
5.3
6.84
7.52
6.37
7.29
7.5
8.19
11.87
13.78
15.66
10.05
11.38
11.63
- -
Return on Capital (%)
8.14
9.96
10.89
11.33
11.69
11.63
12.02
19.67
20.13
16.44
16.4
18.29
18.54
- -
Return on Common Equity (%)
8.14
9.96
10.89
11.33
11.69
11.63
12.67
20.56
23.32
22.03
21.24
20.62
18.54
- -

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
35,000
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
334
334
334
Market Capitalization
643,117
537,379
505,974

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
92,401
139,608
- -
Cash, Cash Equivalents & STI
77,557
115,157
- -
Accounts Receivable, Net
10,835
20,871
- -
Inventories
232
332
- -
Total Current Liabilities
50,967
30,349
- -
Payables & Accruals
- -
- -
- -
ST Debt
35,000
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
11.9%
12.35%
43.88%
Free Cash Flow
-51.13%
-10.31%
-72.68%
Net Income, GAAP
17.07%
8.31%
13.82%
Sales/Revenue/Turnover
9.36%
8.15%
6.31%
Total Cash Common Dividend
16.88%
23.74%
11.16%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
83,150
2026
- -
- -
- -
- -
88,393
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
119.14
2026
- -
- -
- -
- -
131.77
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
53.91
2026
- -
- -
- -
- -
58.23
2027
- -
- -
- -
- -
- -

Company Description

CEO
Hisashi Koinuma
Full Time Employees
2,835
Sector
Technology services
Industry
Packaged software
Address
1-18-12 Minowa-cho Yokohama KN Japan 223-8503
IPO Date
Apr 1, 2009
Business
Koei Tecmo Holdings Co., Ltd. is a Japan-based video game, amusement, and anime holding company primarily engaged in the development, publishing, and distribution of digital entertainment content. Its core products include video game software for PCs and consoles under well-known franchises; online and mobile games; game-related media and licensing products such as books, CDs, and DVDs; commercial amusement machines; and the operation of amusement facilities. The company also undertakes real estate management and venture capital activities. Koei Tecmo operates globally, with a strong presence in Japan, North America, Europe, and other regions, generating the majority of its revenue from its domestic market. Founded in 2009 through the merger of Koei and Tecmo, the company is headquartered in Yokohama, Japan. In recent strategic developments, as of 2025, Koei Tecmo restructured its executive leadership with Hisashi Koinuma appointed as president and CEO effective April 1, 2025, succeeding Yoichi Erikawa who transitioned to chairman. Concurrently, the company established Koei Tecmo Corporate Finance, tasked with investment functions via an absorption-type company split to enhance governance and cash management. Koei Tecmo also reported a moderate increase in net sales and operating income in its fiscal outlook for the year ending March 31, 2026, driven by a robust pipeline of console and PC game releases alongside cost reductions in outsourcing and advertising. The company continues to expand its licensing portfolio by licensing game characters and brands for broader commercial use, supporting its growth beyond core game development. Operating in the electronic gaming and multimedia sector, Koei Tecmo focuses on diverse game genres including simulation, role-playing, fighting, and high-speed action games. The company targets a wide customer base spanning hardcore gamers to casual players, leveraging its multiple development brands under the KOEI TECMO GAMES subsidiary to deliver innovative and iconic titles. Its strategic emphasis on creativity and contribution aims to establish Koei Tecmo as a leading player in global digital entertainment, supported by comprehensive geographic operations across major markets and a steady track record of product launches, licensing expansion, and corporate governance enhancements.