Voltage Incorporation

Voltage Incorporation

TTSE:3639
212.00
JPY
-4.00
(-1.85%)
1.44BMarket Cap
Nov 12Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1,818.74
1,983.18
2,065.14
2,167.98
1,727.69
1,445.94
1,385.16
1,172.72
1,077.64
839.67
662.96
538.25
- -
- -
Basic EPS, GAAP
28.2
57.37
45.31
40.66
4.75
-259.79
-69.26
-28.62
25.48
-64.18
-6.1
0.82
- -
- -
Free Cash Flow per Basic Share
-44.5
97.01
-46.93
121.91
4.29
-171.19
29.48
-46.95
24.65
-28.19
11.06
-65.08
- -
- -
Dividend per Share
18.87
18.74
18.82
14.79
15.3
9.95
0.04
- -
- -
7.96
0.01
- -
- -
- -
Book Value per Share
660.97
701
735.18
744.49
731.77
460.23
389.91
378.18
410.75
340.97
336.73
338.68
- -
338.49
Tangible Book Value per Share
611.7
629.72
627.33
653.4
659.74
424.22
382.1
378.01
404.42
333.54
327.44
330.54
- -
330.78
Basic Weighted Avg Shares
5
5
5
5
5
5
5
6
6
6
6
6
6
6
Sales/Revenue/Turnover
9,089
10,083
10,600
11,219
8,820
7,392
7,120
6,587
6,903
5,392
4,258
3,457
- -
- -
Operating Margin (%)
3.25
6.11
4.41
4.73
1.6
-14.1
-2.79
-1.31
2.3
-6.73
-1.99
-2.73
- -
- -
Depreciation Expense
227
282
371
446
387
293
176
15
22
35
37
38
- -
- -
Net Income, GAAP
141
292
233
210
24
-1,328
-356
-161
163
-412
-39
5
- -
- -
Effective Tax Rate (%)
58.87
54.4
52.07
50.45
84.67
- -
- -
- -
8.25
- -
- -
57.64
- -
- -
Profit Margin (%)
1.55
2.89
2.19
1.88
0.27
-17.97
-5
-2.44
2.36
-7.64
-0.92
0.15
- -
- -
Working Capital
2,579
2,678
2,478
2,669
2,713
1,637
1,586
1,933
2,135
1,532
1,378
1,666
- -
1,581
LT Debt
- -
- -
- -
- -
- -
- -
- -
- -
114
110
106
102
- -
100
Total Equity
3,327
3,586
3,790
3,868
3,737
2,365
2,005
2,285
2,638
2,190
2,162
2,175
- -
2,174
Return on Invested Capital (%)
3.55
7.61
5.61
6.55
0.55
- -
- -
- -
5.7
- -
- -
-1.74
- -
- -
Return on Capital (%)
4.29
8.44
6.31
5.5
0.64
- -
- -
- -
6.47
- -
- -
0.25
- -
- -
Return on Common Equity (%)
4.29
8.44
6.31
5.5
0.64
-43.53
-16.29
-7.49
6.63
-17.08
-1.8
0.24
- -
- -

Capital Structure

JPY

•

in mil. unless spec.
Mar'24
Jun'24
Dec'25
ST Debt
4
4
4
LT Borrowings
103
102
100
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
6
6
6
Market Capitalization
1,728
1,721
1,445

Working Capital

JPY

•

in mil. unless spec.
Mar'24
Jun'24
Dec'25
Total Current Assets
1,958
2,202
2,135
Cash, Cash Equivalents & STI
1,299
1,382
1,322
Accounts Receivable, Net
372
364
436
Inventories
45
18
19
Total Current Liabilities
602
535
554
Payables & Accruals
- -
- -
- -
ST Debt
4
4
4
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
- -
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
- -
- -
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
913
928
823
792
3,457
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-15.49
-2.98
6.17
13.12
0.82
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Yuzi Tsutani
Full Time Employees
132
Sector
Technology services
Industry
Packaged software
Address
Ebisu Garden Place Tower Tokyo TY Japan 150-6028
IPO Date
Jun 11, 2010
Business
Voltage Incorporation engages in the planning, design, development, production, and operation of mobile entertainment content primarily in Japan with international operations. The company offers a wide range of products and services including mobile content such as video software, audio software, internet content, computer software, books, magazines, television and radio programs; it also plans, manufactures, and sells event merchandise, videos, and music utilizing intellectual property content. Additionally, Voltage develops and sells content leveraging new technologies including virtual reality (VR) and augmented reality (AR). The company provides chat fiction applications and console games as part of its entertainment content portfolio. Founded in September 1999 and headquartered in Tokyo, Japan, Voltage Incorporation operates through its subsidiary Volpictures Inc. Recent developments include the introduction of advanced VR and AR content offerings, alongside continued expansion of mobile entertainment services. The company remains focused on strategic content production shifts to capitalize on emerging digital trends and further solidify its IP content business. The firm is listed on the Tokyo Stock Exchange under the ticker 3639.T. Voltage Incorporation serves a diverse customer base within the entertainment industry, including mobile carriers, digital content platforms, and end-users in Japan and internationally. The company has experienced recent revenue fluctuations but continues to adapt with innovations in mobile and digital interactive content, positioning itself strategically in evolving media and entertainment markets. Its broad product line and technology integration aim to maintain competitiveness within the sector. This profile reflects Voltage Incorporation's core operational areas, product offerings, geographic focus, and latest strategic business changes as of 2025.