Pole To Win Holdings.Inc.

Pole To Win Holdings.Inc.

TTSE:3657
364.00
JPY
+11.00
(+3.12%)
11.77BMarket Cap
Dec 15Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
365.75
387.64
475.8
532.79
616.39
645.67
690.16
705.91
904.21
1,063.52
1,295.75
1,476.96
1,381.22
- -
Basic EPS, GAAP
31.77
26.3
33.79
31.71
30.45
49.97
47.24
55.99
58.59
21.18
-53.27
-19.58
-98.41
- -
Free Cash Flow per Basic Share
27.68
27.48
35.58
32.5
55.96
55.16
53.16
37.91
31.48
21.3
-39.46
-8.67
-12.16
- -
Dividend per Share
7.49
7.99
8
9.3
9.63
9.25
11
11.99
13
14.08
15.53
24
16
- -
Book Value per Share
197.14
221.14
244.63
242.87
252.59
335.51
376.01
413.64
466.6
473.76
379.97
351.75
238.08
237.13
Tangible Book Value per Share
158.84
180.33
188.31
199.38
220.22
309.13
352.01
388.82
381.19
396.82
314.23
233.41
227.87
225.7
Basic Weighted Avg Shares
38
38
38
37
36
37
38
38
38
38
36
35
35
35
Sales/Revenue/Turnover
13,880
14,753
18,120
19,633
22,266
23,764
26,120
26,729
34,252
39,929
46,725
52,226
48,838
- -
Operating Margin (%)
15.45
12.62
13.02
12.27
10.11
13.31
13.52
12.04
9.5
6.82
0.95
1.51
-0.49
- -
Depreciation Expense
342
356
468
610
664
647
608
636
944
1,037
1,160
1,347
1,295
- -
Net Income, GAAP
1,206
1,001
1,287
1,169
1,100
1,839
1,788
2,120
2,219
795
-1,921
-692
-3,480
- -
Effective Tax Rate (%)
44.95
45.72
40.32
45.82
49.7
34.85
36.12
41.26
30.57
60.09
- -
401.79
- -
- -
Profit Margin (%)
8.69
6.78
7.1
5.95
4.94
7.74
6.84
7.93
6.48
1.99
-4.11
-1.33
-7.12
- -
Working Capital
5,356
5,924
6,398
6,099
6,346
10,193
11,558
12,649
12,181
11,580
7,151
4,317
2,898
2,790
LT Debt
- -
- -
- -
- -
- -
- -
42
34
251
475
241
62
- -
- -
Total Equity
7,494
8,421
9,518
9,046
9,054
12,698
14,321
15,675
17,625
17,693
13,441
12,446
8,423
8,389
Return on Invested Capital (%)
15.98
12.03
14.96
13.24
11.72
18.08
16.15
12.02
12.82
5.36
- -
-12.17
- -
- -
Return on Capital (%)
17.67
12.58
14.34
12.72
12.71
16.91
13.21
14.67
13.22
4.03
- -
-4.25
- -
- -
Return on Common Equity (%)
17.67
12.58
14.51
12.83
12.26
16.91
13.28
14.18
13.33
4.5
-12.35
-5.35
-33.37
- -

Capital Structure

JPY

•

in mil. unless spec.
Jul'25
Apr'27
Jul'27
ST Debt
4,640
- -
7,600
LT Borrowings
100
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
35
35
35
Market Capitalization
15,806
10,608
11,775

Working Capital

JPY

•

in mil. unless spec.
Jul'25
Apr'27
Jul'27
Total Current Assets
17,683
- -
15,930
Cash, Cash Equivalents & STI
7,500
- -
7,113
Accounts Receivable, Net
6,803
- -
7,162
Inventories
1,475
- -
121
Total Current Liabilities
10,988
- -
13,140
Payables & Accruals
- -
- -
- -
ST Debt
4,640
- -
7,600
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
0.67%
-10.19%
-32.32%
Free Cash Flow
-33.78%
-73.18%
40.35%
Net Income, GAAP
0.54%
-12.51%
402.49%
Sales/Revenue/Turnover
10.77%
13.4%
-6.49%
Total Cash Common Dividend
8.31%
7.98%
-33.33%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
11,964
12,325
- -
- -
52,226
2026
- -
- -
- -
- -
48,838
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
-11.44
6.22
- -
- -
-19.58
2026
- -
- -
- -
- -
-98.41
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
24
2026
- -
- -
- -
- -
16
2027
- -
- -
- -
- -
- -

Company Description

CEO
Kazuaki Shimura
Full Time Employees
2,953
Sector
Technology services
Industry
Information technology services
Address
Shinjuku NS Building Tokyo TY Japan 1630814
IPO Date
Oct 26, 2011
Website
phd.inc
Business
Pole To Win Holdings, Inc. (3657.T) is a holding company primarily engaged in providing service lifecycle solutions, including testing, verification, and internet support services for gaming, technology, e-commerce, and media content sectors. Founded in 2009 and headquartered in Tokyo, Japan, the company operates through three main segments: Domestic Solutions offering testing, customer support, localization, overseas expansion support for gaming; software testing, infrastructure setup, server monitoring, data center operations, kitting for tech; and monitoring, customer support for e-commerce; Overseas Solutions encompassing testing, localization, voice recording, art production, game development support, customer support across 17 locations in 14 countries with approximately 2,500 staff and generating around 40% of revenue; and Media Contents providing barrier-free consulting, audio guides, subtitles to address digital accessibility. The company serves clients in Japan and internationally, targeting game developers, tech firms, e-commerce platforms, and media producers with a philosophy of integrating people and technology. Recent developments include a merger of subsidiaries MSD Holdings, Inc. and MIRAIt Service Design co., Ltd. in December 2024 to enhance management efficiency and IT solutions; divestiture of HIKE and its subsidiary AQUAPLUS via management buyout in June 2025, generating a 3.08 billion yen extraordinary profit and withdrawal from core media contents operations to refocus on domestic and overseas solutions; collaboration with 2WINS on AI-powered fully automated end-to-end test design system and implementation of generative AI testing tools in 2025; a memorandum of understanding with Savvy Games Group in July 2025 to expand into Saudi Arabia with a new Riyadh studio for co-development services; and acquisition contributing to full-year consolidation of Ghostpunch Games, LLC business.