AI storm Co.Ltd.

AI storm Co.Ltd.

TTSE:3719
88.00
JPY
+1.00
(+1.15%)
1.36EPS
118.49P/E
3.91BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
107.84
53.71
47.75
47.53
35.32
36.44
34.88
22.96
21.4
27.81
28.39
58.69
103.41
32.86
Basic EPS, GAAP
-16.83
-8.61
-0.24
-4.55
-4.49
0.14
0.35
-4.12
-5.77
0.64
-2.98
6.09
6.93
1.36
Free Cash Flow per Basic Share
-6.83
-5.35
-0.07
-3.45
-5.85
-2.08
4.09
-4.86
-3.61
1.93
-15.33
-49.45
-48.08
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
12.38
17.5
18.86
14.26
27.35
27.49
33.29
38.54
36.82
37.06
45.46
49.35
75.23
46.21
Tangible Book Value per Share
10.5
15.49
16.16
12.55
26.19
26.62
32.49
36.8
36.69
37.04
45.46
49.35
74.33
46.21
Basic Weighted Avg Shares
10
13
15
15
17
19
19
21
22
23
24
24
26
24
Sales/Revenue/Turnover
1,114
683
716
713
594
674
654
477
480
643
671
1,423
2,654
798
Operating Margin (%)
-9.37
-12.19
- -
-8.01
-11.83
1.52
2.28
-17.63
-13.27
3.72
0.26
9.28
10.37
4.52
Depreciation Expense
13
11
10
20
12
9
5
9
15
3
1
51
35
- -
Net Income, GAAP
-174
-110
-4
-68
-75
3
6
-86
-129
15
-71
148
178
33
Effective Tax Rate (%)
- -
- -
1,890
- -
- -
57.87
- -
- -
- -
35.82
- -
0.3
33.7
14.39
Profit Margin (%)
-15.61
-16.04
-0.5
-9.57
-12.71
0.38
0.99
-17.93
-26.96
2.29
-10.51
10.37
6.7
4.14
Working Capital
155
224
235
216
498
524
445
735
720
731
851
1,274
2,362
978
LT Debt
32
9
- -
30
15
27
2
81
22
- -
- -
245
373
110
Total Equity
156
257
283
214
506
509
649
840
851
856
1,104
1,181
2,058
1,122
Return on Invested Capital (%)
- -
- -
-0.15
- -
- -
0.76
- -
- -
- -
1.66
- -
9.73
7.21
2.97
Return on Capital (%)
- -
- -
-26.71
- -
- -
0.49
- -
- -
- -
1.63
- -
11.2
7.81
3.19
Return on Common Equity (%)
-152.79
-53.01
-1.33
-27.45
-20.97
0.5
1.12
-11.48
-15.31
1.72
-7.2
12.91
10.98
3.45

Capital Structure

JPY

•

in mil. unless spec.
Dec'23
Mar'24
Jun'24
ST Debt
- -
- -
40
LT Borrowings
- -
- -
110
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
24
24
24
Market Capitalization
3,644
3,449
3,911

Working Capital

JPY

•

in mil. unless spec.
Dec'23
Mar'24
Jun'24
Total Current Assets
922
876
1,202
Cash, Cash Equivalents & STI
731
390
414
Accounts Receivable, Net
147
289
491
Inventories
3
2
28
Total Current Liabilities
71
58
225
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
40
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
28.18%
22.41%
74.27%
Free Cash Flow
364.98%
-170.54%
2.91%
Net Income, GAAP
-47.65%
-185.65%
20.52%
Sales/Revenue/Turnover
20.38%
47.49%
86.51%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
169
247
- -
- -
1,423
2025
- -
- -
- -
- -
2,654
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.02
0.74
- -
- -
6.09
2025
- -
- -
- -
- -
6.93
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Toshio Imai
Full Time Employees
34
Sector
Technology services
Industry
Information technology services
Address
Eiha Building Tokyo Japan 101-0054
IPO Date
Sep 17, 2003
Business
AI Storm Co., Ltd. AI Storm Co., Ltd. (3719.T) engages primarily in information technology consulting and digital signage businesses in Japan. The company offers a comprehensive range of IT consulting services, including implementation consulting for enterprise resource planning systems such as JD Edwards, post-implementation business improvement, pre-implementation business analysis, project management, support for legal reforms, add-on development and modifications, overseas-to-domestic expansion support, and operational assistance; version upgrade services encompassing hardware procurement and installation, software pre-installation, resource migration, upgrade installation, testing, data migration, and post-upgrade follow-up; Oracle Cloud migration solutions like the JDE Oracle Cloud Migration Omakase Pack, which covers cloudification diagnosis, system design, migration execution, and cloud contracts; operation trouble resolution and support services, including parameter changes, case studies, and regular meetings; archive solutions; NetSuite training, workflow construction, financial bookkeeping data support, and Excel integration; CSOD implementation consulting; and schedule synchronization support. Additionally, AI Storm provides digital signage solutions through LED VISION sales, rental, installation, maintenance, and custom content creation. Originally founded in 1964 and headquartered in Tokyo, Japan, the company changed its name from Gexeed Co., Ltd. to AI Storm Co., Ltd., reflecting a strategic emphasis on AI-related technologies within its IT service portfolio. It operates through two main segments—IT Consulting Business and Digital Signage—targeting enterprise clients seeking ERP optimization, human resource systems, cloud transitions, and visual communication tools. While primarily focused on the Japanese market, its services support international expansion efforts for clients. Recent developments include the name change to AI Storm Co., Ltd., signaling a pivot toward AI-enhanced IT solutions, alongside announcements of restoring a dividend payment of 3 yen per share by the end of December 2025 amid a surge to year-to-date stock highs. The company maintains a lean operation with approximately 35 employees and continues to expand its specialized offerings in cloud migration and digital signage amid growing demand for efficient business systems. No major acquisitions, partnerships, or new product launches beyond these operational updates have been reported in the last 1-2 years.